
8530 E Seabury Ct Includes: - Masonry Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Package Available
- Covered Parking
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Heat Pump Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,703 | $1,618 | $1,533 | $1,362 | $1,192 | $1,022 | | 6% | $1,798 | $1,708 | $1,618 | $1,438 | $1,259 | $1,079 | | 6.5% | $1,896 | $1,801 | $1,706 | $1,516 | $1,327 | $1,137 | | 7% | $1,995 | $1,895 | $1,796 | $1,596 | $1,397 | $1,197 | | 7.5% | $2,097 | $1,992 | $1,887 | $1,678 | $1,468 | $1,258 | | 8% | $2,201 | $2,091 | $1,981 | $1,760 | $1,540 | $1,320 |
Remarks: Super investment opportunity in duplex only subdivision. These units feature the TEP guarantee and are quality built! Nicely upgraded units include SS appliances and two car garage in 3 bdr unit. 2 bdr unit has carport. Rents are below market and have room to raise. Great east location convenient to DM, golf, shopping and more. Live in one and lease the other! It's a great time to buy! Directions: 22nd/Camino Seco west to Lusk Dr., north to Seabury Ct., east to address. |
|
|
|
8530 E Seabury Ct Tucson, Arizona 85710
Map
East Tucson Springfield Estates
| Property Subtype | Duplex | | 2 Br Units | 1 | | 3 Br Units | 1 | | Year Built | 2001 | | Square Feet | 2337 | | Lot Square Feet | 5968 | | Stories | 1 | | Zoning | Tucson - C1 | | Tax Year | 2006 | | Capitalization Rate | 0.055 | | Gross Rent Multiplier | 14.48 | | | | Gross Income: | | | Avg 2 Br Rent | $765/Mo | | Avg 3 Br Rent | $1025/Mo | | Gross Scheduled Rents | $21,480/Yr | $1,790/Mo | | Vacancy Loss | -$765/Yr | | Adjusted Gross Income | $20,715/Yr | $1,726/Mo | | | | Expenses: | | | Admin Expenses | $150/Yr | | Taxes | $2180/Yr | | Insurance | $618/Yr | | Maintenance & Supplies | $650/Yr | | Water and Sewer | $720/Yr | | Total Expenses | $4,318/Yr | $360/Mo | | | | Net Income: | | | Net Income | $16,397/Yr | $1,366/Mo |
listed by: Long Realty Companylist price: $299,900
|
|