Home PageProperty SearchFavorite Sites

8530 E Seabury Ct Includes:

  • Masonry Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Hookup
  • Package Available
  • Covered Parking
  • Central AC
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Heat Pump Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,703$1,618$1,533$1,362$1,192$1,022
6%$1,798$1,708$1,618$1,438$1,259$1,079
6.5%$1,896$1,801$1,706$1,516$1,327$1,137
7%$1,995$1,895$1,796$1,596$1,397$1,197
7.5%$2,097$1,992$1,887$1,678$1,468$1,258
8%$2,201$2,091$1,981$1,760$1,540$1,320

Remarks: Super investment opportunity in duplex only subdivision. These units feature the TEP guarantee and are quality built! Nicely upgraded units include SS appliances and two car garage in 3 bdr unit. 2 bdr unit has carport. Rents are below market and have room to raise. Great east location convenient to DM, golf, shopping and more. Live in one and lease the other! It's a great time to buy!

Directions: 22nd/Camino Seco west to Lusk Dr., north to Seabury Ct., east to address.

  
8530 E Seabury Ct
Tucson, Arizona 85710

Map

East Tucson

Springfield Estates

Property SubtypeDuplex
2 Br Units1
3 Br Units1
Year Built 2001
Square Feet 2337
Lot Square Feet 5968
Stories 1
ZoningTucson - C1
Tax Year2006
Capitalization Rate0.055
Gross Rent Multiplier14.48
 
Gross Income: 
Avg 2 Br Rent$765/Mo
Avg 3 Br Rent$1025/Mo
Gross Scheduled Rents$21,480/Yr $1,790/Mo
Vacancy Loss-$765/Yr
Adjusted Gross Income$20,715/Yr$1,726/Mo
 
Expenses: 
Admin Expenses$150/Yr
Taxes$2180/Yr
Insurance$618/Yr
Maintenance & Supplies$650/Yr
Water and Sewer$720/Yr
Total Expenses$4,318/Yr $360/Mo
 
Net Income: 
Net Income$16,397/Yr $1,366/Mo
 
listed by:
Long Realty Company

list price: $299,900




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639