
3624 E Bellevue St Includes: - Masonry Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,505 | $1,429 | $1,354 | $1,204 | $1,053 | $903 | | 6% | $1,589 | $1,509 | $1,430 | $1,271 | $1,112 | $953 | | 6.5% | $1,675 | $1,591 | $1,507 | $1,340 | $1,172 | $1,005 | | 7% | $1,763 | $1,675 | $1,587 | $1,410 | $1,234 | $1,058 | | 7.5% | $1,853 | $1,760 | $1,668 | $1,482 | $1,297 | $1,112 | | 8% | $1,944 | $1,847 | $1,750 | $1,556 | $1,361 | $1,167 |
Remarks: Territorial style apts with loads of charm, casement windows & plaster walls adjacent 4plex and vacant lot must be purchased simutaneously. Directions: N on Richey from Speedway East on Bellvue t oaddress. |
|
|
|
3624 E Bellevue St Tucson, Arizona 85716
Map
Central Tucson Speedway Park
| Property Subtype | Fourplex | | 1 Br Units | 4 | | Year Built | 1953 | | Square Feet | 2478 | | Lot Square Feet | 12197 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.059 | | Gross Rent Multiplier | 12.63 | | | | Gross Income: | | | Avg 1 Br Rent | $437/Mo | | Gross Scheduled Rents | $20,976/Yr | $1,748/Mo | | | | Expenses: | | | Taxes | $2029/Yr | | Insurance | $1200/Yr | | Water and Sewer | $1507/Yr | | Other Expenses | $600/Yr | | Total Expenses | $5,336/Yr | $445/Mo | | | | Net Income: | | | Net Income | $15,640/Yr | $1,303/Mo |
listed by: Long Realty Companylist price: $265,000
|
|