Home PageProperty SearchFavorite Sites

3628 E Bellevue St Includes:

  • Masonry Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,476$1,402$1,329$1,181$1,033$886
6%$1,559$1,481$1,403$1,247$1,091$935
6.5%$1,643$1,561$1,479$1,315$1,150$986
7%$1,730$1,643$1,557$1,384$1,211$1,038
7.5%$1,818$1,727$1,636$1,454$1,273$1,091
8%$1,908$1,812$1,717$1,526$1,335$1,145

Remarks: Territorial style 4 plex with loads of charm, casement windows & plaster walls. Adjacent 4 plex MLS # 20808743 and vacant lot must be purchased simutaneously.

Directions: North on Richey from Speedway East on Bellevue.

  
3628 E Bellevue St
Tucson, Arizona 85716

Map

Central Tucson

Speedway Park

Property SubtypeFourplex
1 Br Units3
Studio Units1
Year Built 1949
Square Feet 2099
Lot Square Feet 10934
Stories 1
ZoningTucson - R2
Tax Year2007
Capitalization Rate0.061
Gross Rent Multiplier12.90
 
Gross Income: 
Avg 1 Br Rent$440/Mo
Avg Studio Rent$360/Mo
Gross Scheduled Rents$20,160/Yr $1,680/Mo
 
Expenses: 
Taxes$2012/Yr
Insurance$1200/Yr
Water and Sewer$1200/Yr
Total Expenses$4,412/Yr $368/Mo
 
Net Income: 
Net Income$15,748/Yr $1,312/Mo
 
listed by:
Long Realty Company

list price: $260,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639