Home PageProperty SearchFavorite Sites

1401 E 10th St Includes:

  • Brick Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Facilities
  • Central AC
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$2,016$1,915$1,814$1,613$1,411$1,209
6%$2,128$2,022$1,916$1,703$1,490$1,277
6.5%$2,244$2,132$2,019$1,795$1,571$1,346
7%$2,362$2,244$2,126$1,889$1,653$1,417
7.5%$2,482$2,358$2,234$1,986$1,738$1,489
8%$2,605$2,475$2,344$2,084$1,823$1,563

Remarks: 2 triples near UofA (10th & Highland) 1401 & 1411 10th. Buyer must purchase both $355,000 each.

Directions: South from 6th Street on Highland (at football stadium or UofA Athletic Center) Four Blocks South to property on NE corner.

  
1401 E 10th St
Tucson, Arizona 85719

Map

Central Tucson

Drakes

Property SubtypeTri-Plex
2 Br Units3
Year Built 1949
Square Feet 2450
Lot Square Feet 11326
Stories 1
ZoningTucson - R2
Tax Year2007
Capitalization Rate0.062
Gross Rent Multiplier13.15
 
Gross Income: 
Avg 2 Br Rent$750/Mo
Gross Scheduled Rents$27,000/Yr $2,250/Mo
 
Expenses: 
Taxes$1826/Yr
Insurance$1000/Yr
Water and Sewer$1507/Yr
Other Expenses$600/Yr
Total Expenses$4,933/Yr $411/Mo
 
Net Income: 
Net Income$22,067/Yr $1,839/Mo
 
listed by:
Long Realty Company

list price: $355,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639