
1401 E 10th St Includes: - Brick Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Facilities
- Central AC
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,016 | $1,915 | $1,814 | $1,613 | $1,411 | $1,209 | | 6% | $2,128 | $2,022 | $1,916 | $1,703 | $1,490 | $1,277 | | 6.5% | $2,244 | $2,132 | $2,019 | $1,795 | $1,571 | $1,346 | | 7% | $2,362 | $2,244 | $2,126 | $1,889 | $1,653 | $1,417 | | 7.5% | $2,482 | $2,358 | $2,234 | $1,986 | $1,738 | $1,489 | | 8% | $2,605 | $2,475 | $2,344 | $2,084 | $1,823 | $1,563 |
Remarks: 2 triples near UofA (10th & Highland) 1401 & 1411 10th. Buyer must purchase both $355,000 each. Directions: South from 6th Street on Highland (at football stadium or UofA Athletic Center) Four Blocks South to property on NE corner. |
|
|
|
1401 E 10th St Tucson, Arizona 85719
Map
Central Tucson Drakes
| Property Subtype | Tri-Plex | | 2 Br Units | 3 | | Year Built | 1949 | | Square Feet | 2450 | | Lot Square Feet | 11326 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.062 | | Gross Rent Multiplier | 13.15 | | | | Gross Income: | | | Avg 2 Br Rent | $750/Mo | | Gross Scheduled Rents | $27,000/Yr | $2,250/Mo | | | | Expenses: | | | Taxes | $1826/Yr | | Insurance | $1000/Yr | | Water and Sewer | $1507/Yr | | Other Expenses | $600/Yr | | Total Expenses | $4,933/Yr | $411/Mo | | | | Net Income: | | | Net Income | $22,067/Yr | $1,839/Mo |
listed by: Long Realty Companylist price: $355,000
|
|