
741 E 1st St Includes: - Brick Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Interior Steps
- Laundry Facilities
- Covered Parking
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Heat Pump Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $7,324 | $6,958 | $6,592 | $5,860 | $5,127 | $4,395 | | 6% | $7,734 | $7,347 | $6,961 | $6,187 | $5,414 | $4,641 | | 6.5% | $8,154 | $7,746 | $7,338 | $6,523 | $5,708 | $4,892 | | 7% | $8,582 | $8,153 | $7,724 | $6,866 | $6,008 | $5,149 | | 7.5% | $9,020 | $8,569 | $8,118 | $7,216 | $6,314 | $5,412 | | 8% | $9,466 | $8,992 | $8,519 | $7,572 | $6,626 | $5,679 |
Remarks: STUDENT CONDO POTENTIAL! WEST UNIVERSITY DIRECTLY ACROSS STREET FROM UA CAMPUS & 2 BLOCKS FROM MAIN GATE RESTAURANTS/SHOPPING. West University compound - gut rehabbed luxury 4-PLEX DUPLEX, GARAGE APARTMENT & 3 bedroom HOUSE at 1017 N Euclid Ave. All were remodeled including central A/C . Off-street parking. Old World craftsmanship, oak floors, high ceilings, new roofs, electric, plumbing, tile baths, new appliances, new insulation, and more! Directions: Speedway and Euclid, south to 1st. Located at northwest corner of Euclid Ave and 1st Street. |
|
|
|
741 E 1st St Tucson, Arizona 85719
Map
Central Tucson Feldmans
| Property Subtype | Apartment | | Number of Units | 8 | | 1 Br Units | 3 | | 2 Br Units | 4 | | 3 Br Units | 1 | | Year Built | 1901 | | Square Feet | 7393 | | Lot Square Feet | 16656 | | Stories | 2 | | Zoning | Tucson - HR3 | | Tax Year | 2007 | | Capitalization Rate | 0.066 | | Gross Rent Multiplier | 13.85 | | | | Gross Income: | | | Avg 1 Br Rent | $670/Mo | | Avg 2 Br Rent | $1150/Mo | | Avg 3 Br Rent | $950/Mo | | Gross Scheduled Rents | $90,720/Yr | $7,560/Mo | | Other Income | $2400/Yr | | Adjusted Gross Income | $93,120/Yr | $7,760/Mo | | | | Expenses: | | | Gas & Electric | $242/Yr | | Taxes | $4381/Yr | | Insurance | $1465/Yr | | Maintenance & Supplies | $300/Yr | | Water and Sewer | $1787/Yr | | Total Expenses | $8,175/Yr | $681/Mo | | | | Net Income: | | | Net Income | $84,945/Yr | $7,079/Mo |
listed by: Metro Realty Advisors, LLClist price: $1,290,000
|
|