Home PageProperty SearchFavorite Sites

741 E 1st St Includes:

  • Brick Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Interior Steps
  • Laundry Facilities
  • Covered Parking
  • Central AC
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Heat Pump Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$7,324$6,958$6,592$5,860$5,127$4,395
6%$7,734$7,347$6,961$6,187$5,414$4,641
6.5%$8,154$7,746$7,338$6,523$5,708$4,892
7%$8,582$8,153$7,724$6,866$6,008$5,149
7.5%$9,020$8,569$8,118$7,216$6,314$5,412
8%$9,466$8,992$8,519$7,572$6,626$5,679

Remarks: STUDENT CONDO POTENTIAL! WEST UNIVERSITY DIRECTLY ACROSS STREET FROM UA CAMPUS & 2 BLOCKS FROM MAIN GATE RESTAURANTS/SHOPPING. West University compound - gut rehabbed luxury 4-PLEX DUPLEX, GARAGE APARTMENT & 3 bedroom HOUSE at 1017 N Euclid Ave. All were remodeled including central A/C . Off-street parking. Old World craftsmanship, oak floors, high ceilings, new roofs, electric, plumbing, tile baths, new appliances, new insulation, and more!

Directions: Speedway and Euclid, south to 1st. Located at northwest corner of Euclid Ave and 1st Street.

  
741 E 1st St
Tucson, Arizona 85719

Map

Central Tucson

Feldmans

Property SubtypeApartment
Number of Units8
1 Br Units3
2 Br Units4
3 Br Units1
Year Built 1901
Square Feet 7393
Lot Square Feet 16656
Stories 2
ZoningTucson - HR3
Tax Year2007
Capitalization Rate0.066
Gross Rent Multiplier13.85
 
Gross Income: 
Avg 1 Br Rent$670/Mo
Avg 2 Br Rent$1150/Mo
Avg 3 Br Rent$950/Mo
Gross Scheduled Rents$90,720/Yr $7,560/Mo
Other Income$2400/Yr
Adjusted Gross Income$93,120/Yr$7,760/Mo
 
Expenses: 
Gas & Electric$242/Yr
Taxes$4381/Yr
Insurance$1465/Yr
Maintenance & Supplies$300/Yr
Water and Sewer$1787/Yr
Total Expenses$8,175/Yr $681/Mo
 
Net Income: 
Net Income$84,945/Yr $7,079/Mo
 
listed by:
Metro Realty Advisors, LLC

list price: $1,290,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639