Home PageProperty SearchFavorite Sites

401 E Navajo Rd Includes:

  • Slump Block Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Package Available
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Electric Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$962$914$866$770$674$577
6%$1,016$965$915$813$711$610
6.5%$1,071$1,018$964$857$750$643
7%$1,128$1,071$1,015$902$789$677
7.5%$1,185$1,126$1,067$948$830$711
8%$1,244$1,182$1,119$995$871$746

Remarks: Great opportunity to own 8 units with 3 separate tax codes, fantasitc cash flow in a great rental area close to U of A, Tucson Mall, downtown, and much, much more! 2-3 plexes and 1 duplex. May be sold seperatly or sold as a package. Seller offering great discount for package.(20809290 & 20809357)

Directions: Ft. Lowell and Stone, N on Stone, E on Navajo to Address.

  
401 E Navajo Rd
Tucson, Arizona 85705

Map

Central Tucson

Garden Homes

Property SubtypeDuplex
2 Br Units2
Year Built 1973
Square Feet 1793
Lot Square Feet 7144
Stories 1
ZoningTucson - R3
Tax Year2006
Capitalization Rate0.068
Gross Rent Multiplier12.84
 
Gross Income: 
Avg 2 Br Rent$550/Mo
Gross Scheduled Rents$13,200/Yr $1,100/Mo
 
Expenses: 
Taxes$895/Yr
Insurance$722/Yr
Total Expenses$1,617/Yr $135/Mo
 
Net Income: 
Net Income$11,583/Yr $965/Mo
 
listed by:
La Ventana Realty

list price: $169,500




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639