
401 E Navajo Rd Includes: - Slump Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Package Available
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Electric Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $962 | $914 | $866 | $770 | $674 | $577 | | 6% | $1,016 | $965 | $915 | $813 | $711 | $610 | | 6.5% | $1,071 | $1,018 | $964 | $857 | $750 | $643 | | 7% | $1,128 | $1,071 | $1,015 | $902 | $789 | $677 | | 7.5% | $1,185 | $1,126 | $1,067 | $948 | $830 | $711 | | 8% | $1,244 | $1,182 | $1,119 | $995 | $871 | $746 |
Remarks: Great opportunity to own 8 units with 3 separate tax codes, fantasitc cash flow in a great rental area close to U of A, Tucson Mall, downtown, and much, much more! 2-3 plexes and 1 duplex. May be sold seperatly or sold as a package. Seller offering great discount for package.(20809290 & 20809357) Directions: Ft. Lowell and Stone, N on Stone, E on Navajo to Address. |
|
|
|
401 E Navajo Rd Tucson, Arizona 85705
Map
Central Tucson Garden Homes
| Property Subtype | Duplex | | 2 Br Units | 2 | | Year Built | 1973 | | Square Feet | 1793 | | Lot Square Feet | 7144 | | Stories | 1 | | Zoning | Tucson - R3 | | Tax Year | 2006 | | Capitalization Rate | 0.068 | | Gross Rent Multiplier | 12.84 | | | | Gross Income: | | | Avg 2 Br Rent | $550/Mo | | Gross Scheduled Rents | $13,200/Yr | $1,100/Mo | | | | Expenses: | | | Taxes | $895/Yr | | Insurance | $722/Yr | | Total Expenses | $1,617/Yr | $135/Mo | | | | Net Income: | | | Net Income | $11,583/Yr | $965/Mo |
listed by: La Ventana Realtylist price: $169,500
|
|