Home PageProperty SearchFavorite Sites

115 E Laguna St Includes:

  • Frame Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Facilities
  • Package Available
  • Central AC
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$2,072$1,969$1,865$1,658$1,451$1,243
6%$2,188$2,079$1,970$1,751$1,532$1,313
6.5%$2,307$2,192$2,076$1,846$1,615$1,384
7%$2,428$2,307$2,186$1,943$1,700$1,457
7.5%$2,552$2,425$2,297$2,042$1,786$1,531
8%$2,678$2,544$2,410$2,143$1,875$1,607

Remarks: Most units have wood flooring, each unit has their own laundry hookups (tenant provides own laundry machines). Large units approximately 1,000 square foot each. Each has their own back fenced in back yard. Some tenants have been there 10+ years!

Directions: Grant/Stone- N- E on Laguna to address.

  
115 E Laguna St
Tucson, Arizona 85705

Map

Central Tucson

Coronado Heights

Property SubtypeFourplex
2 Br Units4
Year Built 1984
Square Feet 3788
Stories 1
ZoningTucson - R2
Tax Year2007
Capitalization Rate0.061
Gross Rent Multiplier12.40
 
Gross Income: 
Avg 2 Br Rent$613/Mo
Gross Scheduled Rents$29,424/Yr $2,452/Mo
 
Expenses: 
Contract Services$909/Yr
Gas & Electric$120/Yr
Taxes$2628/Yr
Insurance$1500/Yr
Maintenance & Supplies$536/Yr
Water and Sewer$1344/Yr
Total Expenses$7,037/Yr $586/Mo
 
Net Income: 
Net Income$22,387/Yr $1,866/Mo
 
listed by:
Realty Executives Southern Arizona

list price: $365,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639