
115 E Laguna St Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Facilities
- Package Available
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,072 | $1,969 | $1,865 | $1,658 | $1,451 | $1,243 | | 6% | $2,188 | $2,079 | $1,970 | $1,751 | $1,532 | $1,313 | | 6.5% | $2,307 | $2,192 | $2,076 | $1,846 | $1,615 | $1,384 | | 7% | $2,428 | $2,307 | $2,186 | $1,943 | $1,700 | $1,457 | | 7.5% | $2,552 | $2,425 | $2,297 | $2,042 | $1,786 | $1,531 | | 8% | $2,678 | $2,544 | $2,410 | $2,143 | $1,875 | $1,607 |
Remarks: Most units have wood flooring, each unit has their own laundry hookups (tenant provides own laundry machines). Large units approximately 1,000 square foot each. Each has their own back fenced in back yard. Some tenants have been there 10+ years! Directions: Grant/Stone- N- E on Laguna to address. |
|
|
|
115 E Laguna St Tucson, Arizona 85705
Map
Central Tucson Coronado Heights
| Property Subtype | Fourplex | | 2 Br Units | 4 | | Year Built | 1984 | | Square Feet | 3788 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.061 | | Gross Rent Multiplier | 12.40 | | | | Gross Income: | | | Avg 2 Br Rent | $613/Mo | | Gross Scheduled Rents | $29,424/Yr | $2,452/Mo | | | | Expenses: | | | Contract Services | $909/Yr | | Gas & Electric | $120/Yr | | Taxes | $2628/Yr | | Insurance | $1500/Yr | | Maintenance & Supplies | $536/Yr | | Water and Sewer | $1344/Yr | | Total Expenses | $7,037/Yr | $586/Mo | | | | Net Income: | | | Net Income | $22,387/Yr | $1,866/Mo |
listed by: Realty Executives Southern Arizonalist price: $365,000
|
|