
2817 N Castro Ave Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Facilities
- Package Available
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Electric Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,129 | $2,023 | $1,916 | $1,703 | $1,490 | $1,278 | | 6% | $2,248 | $2,136 | $2,023 | $1,799 | $1,574 | $1,349 | | 6.5% | $2,370 | $2,252 | $2,133 | $1,896 | $1,659 | $1,422 | | 7% | $2,495 | $2,370 | $2,245 | $1,996 | $1,746 | $1,497 | | 7.5% | $2,622 | $2,491 | $2,360 | $2,098 | $1,835 | $1,573 | | 8% | $2,752 | $2,614 | $2,476 | $2,201 | $1,926 | $1,651 |
Remarks: Great Central location! Four large 2 bedroom units. All units have laundry hook ups. Two units recently remodeled. Shown upon accepted offer. Do not disturb tenants please. Directions: Stone/Glenn W to Castro N to property. |
|
|
|
2817 N Castro Ave Tucson, Arizona 85705
Map
Central Tucson Coronado Heights
| Property Subtype | Fourplex | | 2 Br Units | 4 | | Year Built | 1981 | | Square Feet | 3520 | | Lot Square Feet | 7200 | | Stories | 2 | | Zoning | Tucson - R3 | | Tax Year | 2007 | | Capitalization Rate | 0.067 | | Gross Rent Multiplier | 13.71 | | | | Gross Income: | | | Avg 2 Br Rent | $600/Mo | | Gross Scheduled Rents | $28,800/Yr | $2,400/Mo | | Vacancy Loss | -$1440/Yr | | Adjusted Gross Income | $27,360/Yr | $2,280/Mo | | | | Expenses: | | | Taxes | $2346/Yr | | Total Expenses | $2,346/Yr | $196/Mo | | | | Net Income: | | | Net Income | $25,014/Yr | $2,085/Mo |
listed by: Long Realty Companylist price: $375,000
|
|