Home PageProperty SearchFavorite Sites

2817 N Castro Ave Includes:

  • Frame Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Facilities
  • Package Available
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Electric Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$2,129$2,023$1,916$1,703$1,490$1,278
6%$2,248$2,136$2,023$1,799$1,574$1,349
6.5%$2,370$2,252$2,133$1,896$1,659$1,422
7%$2,495$2,370$2,245$1,996$1,746$1,497
7.5%$2,622$2,491$2,360$2,098$1,835$1,573
8%$2,752$2,614$2,476$2,201$1,926$1,651

Remarks: Great Central location! Four large 2 bedroom units. All units have laundry hook ups. Two units recently remodeled. Shown upon accepted offer. Do not disturb tenants please.

Directions: Stone/Glenn W to Castro N to property.

  
2817 N Castro Ave
Tucson, Arizona 85705

Map

Central Tucson

Coronado Heights

Property SubtypeFourplex
2 Br Units4
Year Built 1981
Square Feet 3520
Lot Square Feet 7200
Stories 2
ZoningTucson - R3
Tax Year2007
Capitalization Rate0.067
Gross Rent Multiplier13.71
 
Gross Income: 
Avg 2 Br Rent$600/Mo
Gross Scheduled Rents$28,800/Yr $2,400/Mo
Vacancy Loss-$1440/Yr
Adjusted Gross Income$27,360/Yr$2,280/Mo
 
Expenses: 
Taxes$2346/Yr
Total Expenses$2,346/Yr $196/Mo
 
Net Income: 
Net Income$25,014/Yr $2,085/Mo
 
listed by:
Long Realty Company

list price: $375,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639