3028 N Geronimo Ave Includes: - Concrete Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Hookup
- Covered Parking
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Combo Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,833 | $2,692 | $2,550 | $2,267 | $1,983 | $1,700 | | 6% | $2,992 | $2,842 | $2,693 | $2,393 | $2,094 | $1,795 | | 6.5% | $3,154 | $2,996 | $2,839 | $2,523 | $2,208 | $1,892 | | 7% | $3,320 | $3,154 | $2,988 | $2,656 | $2,324 | $1,992 | | 7.5% | $3,489 | $3,315 | $3,140 | $2,791 | $2,442 | $2,093 | | 8% | $3,661 | $3,478 | $3,295 | $2,929 | $2,563 | $2,197 |
Remarks: 36,000 sqft Lot Room to build 10-12 more Very active rntal area- New Fence in 06-cost $6224 New water pipes in 07-cost $9800 New! Gas line in 06 cost $1438. Land in rear of lot for a total of 24 apts. Directions: Ft Lowell & Geronimo -So. to 3028 Geronimo |
|
|
|
3028 N Geronimo Ave
Tucson, Arizona 85705
Map
Central Tucson Coronado Heights
| Property Subtype | Apartment | | Number of Units | 8 | | 1 Br Units | 2 | | 2 Br Units | 6 | | Year Built | 1963 | | Square Feet | 6046 | | Lot Square Feet | 36155 | | Stories | 1 | | Zoning | Tucson - 03 | | Tax Year | 2007 | | Capitalization Rate | 0.081 | | Gross Rent Multiplier | 10.34 | | | | Gross Income: | | | Avg 1 Br Rent | $435/Mo | | Avg 2 Br Rent | $525/Mo | | Gross Scheduled Rents | $48,240/Yr | $4,020/Mo | | | | Expenses: | | | Capital Expenses | $9800/Yr | | Gas & Electric | $237/Yr | | Taxes | $3862/Yr | | Insurance | $1200/Yr | | Maintenance & Supplies | $100/Yr | | Water and Sewer | $2244/Yr | | Total Expenses | $17,443/Yr | $1,454/Mo | | | | Net Income: | | | Net Income | $30,797/Yr | $2,566/Mo |
listed by:
Long Realty Companylist price: $499,000
|
|
