
1150 N Magnolia Ave Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Facilities
- Covered Parking
- Wall AC
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,192 | $1,132 | $1,073 | $953 | $834 | $715 | | 6% | $1,258 | $1,196 | $1,133 | $1,007 | $881 | $755 | | 6.5% | $1,327 | $1,260 | $1,194 | $1,061 | $929 | $796 | | 7% | $1,396 | $1,327 | $1,257 | $1,117 | $978 | $838 | | 7.5% | $1,468 | $1,394 | $1,321 | $1,174 | $1,027 | $881 | | 8% | $1,540 | $1,463 | $1,386 | $1,232 | $1,078 | $924 |
Remarks: Cute 2 Bdrm Bungalow built in 1953 with large private fenced yard and a carport, currently rented for $650/mo. 1985 Duplex behind with two 1 Bdrm units, each with private fenced yards and A/C and currently rented for $395/mo. each..Rents could be increased. All units are separately metered for gas and electric. Great central location. Directions: Speedway and Craycroft - West to Magnolila, North to address. |
|
|
|
1150 N Magnolia Ave Tucson, Arizona 85712
Map
Central Tucson Avondale
| Property Subtype | Tri-Plex | | 1 Br Units | 2 | | 2 Br Units | 1 | | Year Built | 1953 | | Square Feet | 1792 | | Lot Square Feet | 7800 | | Stories | 1 | | Zoning | Tucson - R3 | | Tax Year | 2007 | | Capitalization Rate | 0.068 | | Gross Rent Multiplier | 12.15 | | | | Gross Income: | | | Avg 1 Br Rent | $395/Mo | | Avg 2 Br Rent | $650/Mo | | Gross Scheduled Rents | $17,280/Yr | $1,440/Mo | | | | Expenses: | | | Taxes | $1750/Yr | | Insurance | $450/Yr | | Maintenance & Supplies | $200/Yr | | Water and Sewer | $600/Yr | | Total Expenses | $3,000/Yr | $250/Mo | | | | Net Income: | | | Net Income | $14,280/Yr | $1,190/Mo |
listed by: CENTURY 21 1st Americanlist price: $209,900
|
|