Home PageProperty SearchFavorite Sites

1150 N Magnolia Ave Includes:

  • Frame Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Facilities
  • Covered Parking
  • Wall AC
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,192$1,132$1,073$953$834$715
6%$1,258$1,196$1,133$1,007$881$755
6.5%$1,327$1,260$1,194$1,061$929$796
7%$1,396$1,327$1,257$1,117$978$838
7.5%$1,468$1,394$1,321$1,174$1,027$881
8%$1,540$1,463$1,386$1,232$1,078$924

Remarks: Cute 2 Bdrm Bungalow built in 1953 with large private fenced yard and a carport, currently rented for $650/mo. 1985 Duplex behind with two 1 Bdrm units, each with private fenced yards and A/C and currently rented for $395/mo. each..Rents could be increased. All units are separately metered for gas and electric. Great central location.

Directions: Speedway and Craycroft - West to Magnolila, North to address.

  
1150 N Magnolia Ave
Tucson, Arizona 85712

Map

Central Tucson

Avondale

Property SubtypeTri-Plex
1 Br Units2
2 Br Units1
Year Built 1953
Square Feet 1792
Lot Square Feet 7800
Stories 1
ZoningTucson - R3
Tax Year2007
Capitalization Rate0.068
Gross Rent Multiplier12.15
 
Gross Income: 
Avg 1 Br Rent$395/Mo
Avg 2 Br Rent$650/Mo
Gross Scheduled Rents$17,280/Yr $1,440/Mo
 
Expenses: 
Taxes$1750/Yr
Insurance$450/Yr
Maintenance & Supplies$200/Yr
Water and Sewer$600/Yr
Total Expenses$3,000/Yr $250/Mo
 
Net Income: 
Net Income$14,280/Yr $1,190/Mo
 
listed by:
CENTURY 21 1st American

list price: $209,900




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639