
829 W Budmoore Ter Includes: - Brick Construction
- Water Metered Seperately
- Laundry Facilities
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,842 | $1,750 | $1,658 | $1,474 | $1,290 | $1,105 | | 6% | $1,946 | $1,848 | $1,751 | $1,556 | $1,362 | $1,167 | | 6.5% | $2,051 | $1,949 | $1,846 | $1,641 | $1,436 | $1,231 | | 7% | $2,159 | $2,051 | $1,943 | $1,727 | $1,511 | $1,295 | | 7.5% | $2,269 | $2,156 | $2,042 | $1,815 | $1,588 | $1,361 | | 8% | $2,381 | $2,262 | $2,143 | $1,905 | $1,667 | $1,429 |
Remarks: Great Income with room to raise rent, solid red brick construction, centrally located, long time tenants, never vacant new roof on 2/15/08 in one area and recoating, new fridges and stoves, remodeled bathrooms, new cabinets in some units, laundry hook ups, small back yards, RECORD SHOWS 3011 SQ.FT. MEASUREMENTS SHOWS 3475 SQ.FT. Owner is a Real Estate agent in Arizona Directions: Grant/ Fairview Go north to budmoore terrace make a quick right to address |
|
|
|
829 W Budmoore Ter Tucson, Arizona 85705
Map
West Tucson Miracle Mile Manor
| Property Subtype | Fourplex | | 2 Br Units | 3 | | 3 Br Units | 1 | | Year Built | 1962 | | Square Feet | 3011 | | Lot Square Feet | 7500 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.071 | | Gross Rent Multiplier | 11.63 | | | | Gross Income: | | | Avg 2 Br Rent | $550/Mo | | Avg 3 Br Rent | $675/Mo | | Gross Scheduled Rents | $27,900/Yr | $2,325/Mo | | | | Expenses: | | | Taxes | $1843/Yr | | Insurance | $800/Yr | | Maintenance & Supplies | $450/Yr | | Water and Sewer | $1900/Yr | | Total Expenses | $4,993/Yr | $416/Mo | | | | Net Income: | | | Net Income | $22,907/Yr | $1,909/Mo |
listed by: Casas Adobes Realtylist price: $324,500
|
|