Home PageProperty SearchFavorite Sites

829 W Budmoore Ter Includes:

  • Brick Construction
  • Water Metered Seperately
  • Laundry Facilities
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,842$1,750$1,658$1,474$1,290$1,105
6%$1,946$1,848$1,751$1,556$1,362$1,167
6.5%$2,051$1,949$1,846$1,641$1,436$1,231
7%$2,159$2,051$1,943$1,727$1,511$1,295
7.5%$2,269$2,156$2,042$1,815$1,588$1,361
8%$2,381$2,262$2,143$1,905$1,667$1,429

Remarks: Great Income with room to raise rent, solid red brick construction, centrally located, long time tenants, never vacant new roof on 2/15/08 in one area and recoating, new fridges and stoves, remodeled bathrooms, new cabinets in some units, laundry hook ups, small back yards, RECORD SHOWS 3011 SQ.FT. MEASUREMENTS SHOWS 3475 SQ.FT. Owner is a Real Estate agent in Arizona

Directions: Grant/ Fairview Go north to budmoore terrace make a quick right to address

  
829 W Budmoore Ter
Tucson, Arizona 85705

Map

West Tucson

Miracle Mile Manor

Property SubtypeFourplex
2 Br Units3
3 Br Units1
Year Built 1962
Square Feet 3011
Lot Square Feet 7500
Stories 1
ZoningTucson - R2
Tax Year2007
Capitalization Rate0.071
Gross Rent Multiplier11.63
 
Gross Income: 
Avg 2 Br Rent$550/Mo
Avg 3 Br Rent$675/Mo
Gross Scheduled Rents$27,900/Yr $2,325/Mo
 
Expenses: 
Taxes$1843/Yr
Insurance$800/Yr
Maintenance & Supplies$450/Yr
Water and Sewer$1900/Yr
Total Expenses$4,993/Yr $416/Mo
 
Net Income: 
Net Income$22,907/Yr $1,909/Mo
 
listed by:
Casas Adobes Realty

list price: $324,500




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639