Home PageProperty SearchFavorite Sites

3006 N Sparkman Blvd Includes:

  • Frame Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Hookup
  • Package Available
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,076$1,022$968$861$753$646
6%$1,136$1,079$1,023$909$795$682
6.5%$1,198$1,138$1,078$958$838$719
7%$1,261$1,198$1,135$1,009$883$756
7.5%$1,325$1,259$1,193$1,060$928$795
8%$1,390$1,321$1,251$1,112$973$834

Remarks: PRICED TO SELL IN TODAY'S MARKET 13,800 Gross Annual Rent. Good size two bedroom units with fenced yards, units have shed with washer and dryer H/U, and rear porches. Unit 3008 yard very large could rent for more, Roof two years new. Property currently being managed Grijalva Realty fee not in profoma. Agent/broker daughter of owner. Elderly owner wants to sell properties doesn't care that market is bad, priced to sell ASAP.

Directions: One lot north of Blacklidge on Sparkman, between Country Club and Dodge, between Glenn and Ft. Lowell

  
3006 N Sparkman Blvd
Tucson, Arizona 85716

Map

Central Tucson

Farmington

Property SubtypeDuplex
2 Br Units2
Year Built 1975
Square Feet 1643
Lot Square Feet 6000
Stories 1
ZoningTucson - R2
Tax Year2006
Capitalization Rate0.054
Gross Rent Multiplier14.45
 
Gross Income: 
Avg 2 Br Rent$575/Mo
Gross Scheduled Rents$13,800/Yr $1,150/Mo
Vacancy Loss-$690/Yr
Adjusted Gross Income$13,110/Yr$1,093/Mo
 
Expenses: 
Capital Expenses$1380/Yr
Taxes$1615/Yr
Insurance$579/Yr
Water and Sewer$630/Yr
Total Expenses$4,204/Yr $350/Mo
 
Net Income: 
Net Income$8,906/Yr $742/Mo
 
listed by:
Cynthia Merodias-Montenegro

list price: $189,500




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639