
3006 N Sparkman Blvd Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Package Available
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,076 | $1,022 | $968 | $861 | $753 | $646 | | 6% | $1,136 | $1,079 | $1,023 | $909 | $795 | $682 | | 6.5% | $1,198 | $1,138 | $1,078 | $958 | $838 | $719 | | 7% | $1,261 | $1,198 | $1,135 | $1,009 | $883 | $756 | | 7.5% | $1,325 | $1,259 | $1,193 | $1,060 | $928 | $795 | | 8% | $1,390 | $1,321 | $1,251 | $1,112 | $973 | $834 |
Remarks: PRICED TO SELL IN TODAY'S MARKET 13,800 Gross Annual Rent. Good size two bedroom units with fenced yards, units have shed with washer and dryer H/U, and rear porches. Unit 3008 yard very large could rent for more, Roof two years new. Property currently being managed Grijalva Realty fee not in profoma. Agent/broker daughter of owner. Elderly owner wants to sell properties doesn't care that market is bad, priced to sell ASAP. Directions: One lot north of Blacklidge on Sparkman, between Country Club and Dodge, between Glenn and Ft. Lowell |
|
|
|
3006 N Sparkman Blvd Tucson, Arizona 85716
Map
Central Tucson Farmington
| Property Subtype | Duplex | | 2 Br Units | 2 | | Year Built | 1975 | | Square Feet | 1643 | | Lot Square Feet | 6000 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2006 | | Capitalization Rate | 0.054 | | Gross Rent Multiplier | 14.45 | | | | Gross Income: | | | Avg 2 Br Rent | $575/Mo | | Gross Scheduled Rents | $13,800/Yr | $1,150/Mo | | Vacancy Loss | -$690/Yr | | Adjusted Gross Income | $13,110/Yr | $1,093/Mo | | | | Expenses: | | | Capital Expenses | $1380/Yr | | Taxes | $1615/Yr | | Insurance | $579/Yr | | Water and Sewer | $630/Yr | | Total Expenses | $4,204/Yr | $350/Mo | | | | Net Income: | | | Net Income | $8,906/Yr | $742/Mo |
listed by: Cynthia Merodias-Montenegrolist price: $189,500
|
|