Home PageProperty SearchFavorite Sites

734 E Pastime Rd Includes:

  • Combo Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Hookup
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,703$1,618$1,533$1,363$1,192$1,022
6%$1,799$1,709$1,619$1,439$1,259$1,079
6.5%$1,896$1,801$1,707$1,517$1,327$1,138
7%$1,996$1,896$1,796$1,597$1,397$1,198
7.5%$2,098$1,993$1,888$1,678$1,468$1,259
8%$2,201$2,091$1,981$1,761$1,541$1,321

Remarks: GREAT INVESTMENT OPPORTUNITY IN CENTRAL AREA - EXCELLENT INCOME HISTORY! Roof and Evap Cooler in Unit A - 2 years old. Completely rewired by Licensed Electrician. All Units have large fenced yards and laundry hook-ups. Tenants pay gas & electric. Units A & C have an extra Bonus Room. Nice curb appeal and convenient location.

Directions: First/Prince, North to Pastime, East to Address

  
734 E Pastime Rd
Tucson, Arizona 85719

Map

Central Tucson

Catalina

Property SubtypeTri-Plex
2 Br Units3
Year Built 1962
Square Feet 2674
Lot Square Feet 10454
Stories 1
ZoningTucson - O3
Tax Year2006
Capitalization Rate0.052
Gross Rent Multiplier13.55
 
Gross Income: 
Avg 2 Br Rent$615/Mo
Gross Scheduled Rents$22,140/Yr $1,845/Mo
 
Expenses: 
Taxes$1809/Yr
Insurance$850/Yr
Maintenance & Supplies$1000/Yr
Management$1992/Yr
Water and Sewer$820/Yr
Total Expenses$6,471/Yr $539/Mo
 
Net Income: 
Net Income$15,669/Yr $1,306/Mo
 
listed by:
Keller Williams Mountain Vistas Realty

list price: $300,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639