
734 E Pastime Rd Includes: - Combo Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,703 | $1,618 | $1,533 | $1,363 | $1,192 | $1,022 | | 6% | $1,799 | $1,709 | $1,619 | $1,439 | $1,259 | $1,079 | | 6.5% | $1,896 | $1,801 | $1,707 | $1,517 | $1,327 | $1,138 | | 7% | $1,996 | $1,896 | $1,796 | $1,597 | $1,397 | $1,198 | | 7.5% | $2,098 | $1,993 | $1,888 | $1,678 | $1,468 | $1,259 | | 8% | $2,201 | $2,091 | $1,981 | $1,761 | $1,541 | $1,321 |
Remarks: GREAT INVESTMENT OPPORTUNITY IN CENTRAL AREA - EXCELLENT INCOME HISTORY! Roof and Evap Cooler in Unit A - 2 years old. Completely rewired by Licensed Electrician. All Units have large fenced yards and laundry hook-ups. Tenants pay gas & electric. Units A & C have an extra Bonus Room. Nice curb appeal and convenient location. Directions: First/Prince, North to Pastime, East to Address |
|
|
|
734 E Pastime Rd Tucson, Arizona 85719
Map
Central Tucson Catalina
| Property Subtype | Tri-Plex | | 2 Br Units | 3 | | Year Built | 1962 | | Square Feet | 2674 | | Lot Square Feet | 10454 | | Stories | 1 | | Zoning | Tucson - O3 | | Tax Year | 2006 | | Capitalization Rate | 0.052 | | Gross Rent Multiplier | 13.55 | | | | Gross Income: | | | Avg 2 Br Rent | $615/Mo | | Gross Scheduled Rents | $22,140/Yr | $1,845/Mo | | | | Expenses: | | | Taxes | $1809/Yr | | Insurance | $850/Yr | | Maintenance & Supplies | $1000/Yr | | Management | $1992/Yr | | Water and Sewer | $820/Yr | | Total Expenses | $6,471/Yr | $539/Mo | | | | Net Income: | | | Net Income | $15,669/Yr | $1,306/Mo |
listed by: Keller Williams Mountain Vistas Realtylist price: $300,000
|
|