
2809 E Glenn 2 houses St Includes: - Combo Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Covered Parking
- Central AC
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,300 | $1,235 | $1,170 | $1,040 | $910 | $780 | | 6% | $1,373 | $1,304 | $1,236 | $1,098 | $961 | $824 | | 6.5% | $1,447 | $1,375 | $1,303 | $1,158 | $1,013 | $868 | | 7% | $1,524 | $1,447 | $1,371 | $1,219 | $1,066 | $914 | | 7.5% | $1,601 | $1,521 | $1,441 | $1,281 | $1,121 | $961 | | 8% | $1,680 | $1,596 | $1,512 | $1,344 | $1,176 | $1,008 |
Remarks: 2 houses on 1 lot. Both 2 bedrooms, 1 bath. Original home built in 1947 is 959 sq. ft & has polished concrete and tile floors. Tenant pays $750 and is on m/m lease. Rear house is 800 sq. ft.and built in 1999 & has polished concrete floors, fireplace & A/C. Both homes have their own fenced back yards. Cross referenced with MLS #20811615 Directions: Country Club and Glenn, West to address |
|
|
|
2809 E Glenn 2 houses St Tucson, Arizona 85716
Map
Central Tucson Miramonte
| Property Subtype | Duplex | | 2 Br Units | 1 | | Year Built | 1947 | | Square Feet | 1759 | | Lot Square Feet | 10019 | | Stories | 1 | | Zoning | Tucson - R1 | | Tax Year | 2007 | | Capitalization Rate | 0.060 | | Gross Rent Multiplier | 13.68 | | | | Gross Income: | | | Avg 2 Br Rent | $775/Mo | | Gross Scheduled Rents | $9,300/Yr | $775/Mo | | Other Income | $8370/Yr | | Vacancy Loss | -$930/Yr | | Adjusted Gross Income | $16,740/Yr | $1,395/Mo | | | | Expenses: | | | Taxes | $1634/Yr | | Insurance | $700/Yr | | Water and Sewer | $616/Yr | | Total Expenses | $2,950/Yr | $246/Mo | | | | Net Income: | | | Net Income | $13,790/Yr | $1,149/Mo |
listed by: Realty Executives Southern Arizonalist price: $229,000
|
|