
2871 N Fontana Ave Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Facilities
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,300 | $1,235 | $1,170 | $1,040 | $910 | $780 | | 6% | $1,373 | $1,304 | $1,236 | $1,098 | $961 | $824 | | 6.5% | $1,447 | $1,375 | $1,303 | $1,158 | $1,013 | $868 | | 7% | $1,524 | $1,447 | $1,371 | $1,219 | $1,066 | $914 | | 7.5% | $1,601 | $1,521 | $1,441 | $1,281 | $1,121 | $961 | | 8% | $1,680 | $1,596 | $1,512 | $1,344 | $1,176 | $1,008 |
Remarks: Great opportunity to own a very well kept triplex with coin operated laundry room with extra storage for owner. Centrally located to schools, buses, Tucson Mall, and downtown. Easy to rent. Refrigerators and ovens are in good condition. To respect tenants: No previews - please call to schedule a showing. Directions: 1st/Glenn. West on Glenn. North on Fontana to address. |
|
|
|
2871 N Fontana Ave Tucson, Arizona 85705
Map
Central Tucson Coronado Heights
| Property Subtype | Tri-Plex | | 2 Br Units | 3 | | Year Built | 1980 | | Square Feet | 2550 | | Lot Square Feet | 9000 | | Stories | 1 | | Zoning | Pima County - R3 | | Tax Year | 2007 | | Capitalization Rate | 0.074 | | Gross Rent Multiplier | 11.54 | | | | Gross Income: | | | Avg 2 Br Rent | $550/Mo | | Gross Scheduled Rents | $19,800/Yr | $1,650/Mo | | Other Income | $600/Yr | | Vacancy Loss | -$550/Yr | | Adjusted Gross Income | $19,850/Yr | $1,654/Mo | | | | Expenses: | | | Gas & Electric | $360/Yr | | Taxes | $1661/Yr | | Water and Sewer | $800/Yr | | Total Expenses | $2,821/Yr | $235/Mo | | | | Net Income: | | | Net Income | $17,029/Yr | $1,419/Mo |
listed by: Congress Realtylist price: $229,000
|
|