536 E Adams St Includes: - Combo Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Zoned Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,698 | $1,613 | $1,528 | $1,358 | $1,188 | $1,019 | | 6% | $1,793 | $1,703 | $1,613 | $1,434 | $1,255 | $1,076 | | 6.5% | $1,890 | $1,795 | $1,701 | $1,512 | $1,323 | $1,134 | | 7% | $1,989 | $1,890 | $1,790 | $1,591 | $1,392 | $1,194 | | 7.5% | $2,091 | $1,986 | $1,882 | $1,673 | $1,463 | $1,254 | | 8% | $2,194 | $2,084 | $1,975 | $1,755 | $1,536 | $1,316 |
Remarks: Price Lowered! SINGLE FAMILY WITH DUPLEX OR A 3-UNIT LEASE PROPERTY. CONVENIENTLY LOCATED NEAR BUS LINES, SHOPS, DOWNTOWN & JUST BLKS FROM the U of A. Directions: FROM EUCLID AND SPEEDWAY GO WEST ON SPEEDWAY TO 3RD AVE, GO NORTH TO ADAMS, EAST TO ADDRESS |
|
|
|
536 E Adams St
Tucson, Arizona 85705
Map
Central Tucson Tucson Heights
| Property Subtype | Tri-Plex | | 1 Br Units | 1 | | 2 Br Units | 2 | | Year Built | 1937 | | Square Feet | 2120 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.060 | | Gross Rent Multiplier | 14.32 | | | | Gross Income: | | | Avg 1 Br Rent | $600/Mo | | Avg 2 Br Rent | $595/Mo | | Gross Scheduled Rents | $21,480/Yr | $1,790/Mo | | Vacancy Loss | -$595/Yr | | Adjusted Gross Income | $20,885/Yr | $1,740/Mo | | | | Expenses: | | | Taxes | $1167/Yr | | Insurance | $244/Yr | | Maintenance & Supplies | $750/Yr | | Water and Sewer | $740/Yr | | Total Expenses | $2,901/Yr | $242/Mo | | | | Net Income: | | | Net Income | $17,984/Yr | $1,499/Mo |
listed by:
Tierra Antigua Realtylist price: $299,000
|
|
