
1601 S Woodland Ave Includes: - Brick Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Package Available
- Central AC
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,221 | $1,160 | $1,099 | $977 | $855 | $732 | | 6% | $1,289 | $1,225 | $1,160 | $1,031 | $902 | $773 | | 6.5% | $1,359 | $1,291 | $1,223 | $1,087 | $951 | $815 | | 7% | $1,430 | $1,359 | $1,287 | $1,144 | $1,001 | $858 | | 7.5% | $1,503 | $1,428 | $1,353 | $1,203 | $1,052 | $902 | | 8% | $1,578 | $1,499 | $1,420 | $1,262 | $1,104 | $947 |
Remarks: NEWLY REHABED 4 PLEX. GREAT RENTAL INCOME WITH ROOM TO INCREASE. LONG TERM TENANTS. Directions: 22ND STREET SOUTH ON CRAYCROFT AND WEST ON 26TH STREET. FIRST ON THE LEFT. |
|
|
|
1601 S Woodland Ave Tucson, Arizona 85711
Map
Central Tucson Craycroft Terrace
| Property Subtype | Fourplex | | 1 Br Units | 2 | | 3 Br Units | 1 | | Studio Units | 1 | | Year Built | 1966 | | Square Feet | 2235 | | Lot Square Feet | 8481 | | Stories | 1 | | Zoning | Tucson - R3 | | Tax Year | 2006 | | Capitalization Rate | 0.088 | | Gross Rent Multiplier | 9.43 | | | | Gross Income: | | | Avg 1 Br Rent | $450/Mo | | Avg 3 Br Rent | $700/Mo | | Avg Studio Rent | $300/Mo | | Gross Scheduled Rents | $22,800/Yr | $1,900/Mo | | | | Expenses: | | | Taxes | $1700/Yr | | Insurance | $750/Yr | | Maintenance & Supplies | $500/Yr | | Water and Sewer | $890/Yr | | Total Expenses | $3,840/Yr | $320/Mo | | | | Net Income: | | | Net Income | $18,960/Yr | $1,580/Mo |
listed by: Tierra Antigua Realtylist price: $215,000
|
|