Home PageProperty SearchFavorite Sites

1601 S Woodland Ave Includes:

  • Brick Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Hookup
  • Package Available
  • Central AC
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,221$1,160$1,099$977$855$732
6%$1,289$1,225$1,160$1,031$902$773
6.5%$1,359$1,291$1,223$1,087$951$815
7%$1,430$1,359$1,287$1,144$1,001$858
7.5%$1,503$1,428$1,353$1,203$1,052$902
8%$1,578$1,499$1,420$1,262$1,104$947

Remarks: NEWLY REHABED 4 PLEX. GREAT RENTAL INCOME WITH ROOM TO INCREASE. LONG TERM TENANTS.

Directions: 22ND STREET SOUTH ON CRAYCROFT AND WEST ON 26TH STREET. FIRST ON THE LEFT.

  
1601 S Woodland Ave
Tucson, Arizona 85711

Map

Central Tucson

Craycroft Terrace

Property SubtypeFourplex
1 Br Units2
3 Br Units1
Studio Units1
Year Built 1966
Square Feet 2235
Lot Square Feet 8481
Stories 1
ZoningTucson - R3
Tax Year2006
Capitalization Rate0.088
Gross Rent Multiplier9.43
 
Gross Income: 
Avg 1 Br Rent$450/Mo
Avg 3 Br Rent$700/Mo
Avg Studio Rent$300/Mo
Gross Scheduled Rents$22,800/Yr $1,900/Mo
 
Expenses: 
Taxes$1700/Yr
Insurance$750/Yr
Maintenance & Supplies$500/Yr
Water and Sewer$890/Yr
Total Expenses$3,840/Yr $320/Mo
 
Net Income: 
Net Income$18,960/Yr $1,580/Mo
 
listed by:
Tierra Antigua Realty

list price: $215,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639