
519 E Navajo Rd Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Interior Steps
- Laundry Hookup
- Covered Parking
- Combo AC
- Combo Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Baseboard Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,067 | $1,014 | $961 | $854 | $747 | $640 | | 6% | $1,127 | $1,071 | $1,014 | $902 | $789 | $676 | | 6.5% | $1,188 | $1,129 | $1,069 | $951 | $832 | $713 | | 7% | $1,251 | $1,188 | $1,126 | $1,001 | $876 | $750 | | 7.5% | $1,315 | $1,249 | $1,183 | $1,052 | $920 | $789 | | 8% | $1,379 | $1,311 | $1,242 | $1,104 | $966 | $828 |
Remarks: Fantastic opportunity to own 2 separate homes on an R-3 zoned lot. Nearly 1/2 acre. Fully rented, rarely vacant.Individual meters for gas and electric. The 3 bedroom home is rented for $675.00 per month and the 1 bedroom home rents for $425.00. Prime rental area near transportation, U of A, PCC, shopping, park and dining. Must be sold together with adjacent property (525 E. Navajo)MLS #20813920. Two tax codes makes for easy financing. Directions: 1st and Ft. Lowell, North to Navajo, West to address. |
|
|
|
519 E Navajo Rd Tucson, Arizona 85705
Map
Central Tucson Garden Homes
| Property Subtype | Duplex | | 1 Br Units | 1 | | 3 Br Units | 1 | | Year Built | 1935 | | Square Feet | 1695 | | Lot Square Feet | 20255 | | Stories | 1 | | Zoning | Tucson - R3 | | Tax Year | 2007 | | Capitalization Rate | 0.057 | | Gross Rent Multiplier | 14.24 | | | | Gross Income: | | | Avg 1 Br Rent | $425/Mo | | Avg 3 Br Rent | $675/Mo | | Gross Scheduled Rents | $13,200/Yr | $1,100/Mo | | | | Expenses: | | | Taxes | $1342/Yr | | Insurance | $1184/Yr | | Total Expenses | $2,526/Yr | $211/Mo | | | | Net Income: | | | Net Income | $10,674/Yr | $890/Mo |
listed by: Ace Realty & Investments Tucson LLClist price: $188,000
|
|