Home PageProperty SearchFavorite Sites

519 E Navajo Rd Includes:

  • Frame Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Interior Steps
  • Laundry Hookup
  • Covered Parking
  • Combo AC
  • Combo Evaportive Cooling
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Baseboard Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,067$1,014$961$854$747$640
6%$1,127$1,071$1,014$902$789$676
6.5%$1,188$1,129$1,069$951$832$713
7%$1,251$1,188$1,126$1,001$876$750
7.5%$1,315$1,249$1,183$1,052$920$789
8%$1,379$1,311$1,242$1,104$966$828

Remarks: Fantastic opportunity to own 2 separate homes on an R-3 zoned lot. Nearly 1/2 acre. Fully rented, rarely vacant.Individual meters for gas and electric. The 3 bedroom home is rented for $675.00 per month and the 1 bedroom home rents for $425.00. Prime rental area near transportation, U of A, PCC, shopping, park and dining. Must be sold together with adjacent property (525 E. Navajo)MLS #20813920. Two tax codes makes for easy financing.

Directions: 1st and Ft. Lowell, North to Navajo, West to address.

  
519 E Navajo Rd
Tucson, Arizona 85705

Map

Central Tucson

Garden Homes

Property SubtypeDuplex
1 Br Units1
3 Br Units1
Year Built 1935
Square Feet 1695
Lot Square Feet 20255
Stories 1
ZoningTucson - R3
Tax Year2007
Capitalization Rate0.057
Gross Rent Multiplier14.24
 
Gross Income: 
Avg 1 Br Rent$425/Mo
Avg 3 Br Rent$675/Mo
Gross Scheduled Rents$13,200/Yr $1,100/Mo
 
Expenses: 
Taxes$1342/Yr
Insurance$1184/Yr
Total Expenses$2,526/Yr $211/Mo
 
Net Income: 
Net Income$10,674/Yr $890/Mo
 
listed by:
Ace Realty & Investments Tucson LLC

list price: $188,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639