Home PageProperty SearchFavorite Sites

525 E Navajo Rd Includes:

  • Masonry Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Facilities
  • Combo AC
  • Combo Evaportive Cooling
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Baseboard Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,522$1,446$1,370$1,217$1,065$913
6%$1,607$1,526$1,446$1,285$1,125$964
6.5%$1,694$1,609$1,525$1,355$1,186$1,016
7%$1,783$1,694$1,605$1,426$1,248$1,070
7.5%$1,874$1,780$1,687$1,499$1,312$1,124
8%$1,966$1,868$1,770$1,573$1,377$1,180

Remarks: Fantastic opportunity to own 3 separate homes on an R-3 zoned lot.Fully rented.Nearly 1/2 acre. Individual meters for gas and electric.Two of the homes have been remodeled and upgraded in the last few years.Prime rental area near transportation,U of A, PCC,park,shopping and dining. Leased coin operated laundry on site. There is a 4th home which is damaged and used as storage.

Directions: 1st anf Ft. Lowell, North to Navajo, West to address.

  
525 E Navajo Rd
Tucson, Arizona 85705

Map

Central Tucson

Garden Homes

Property SubtypeTri-Plex
2 Br Units3
Year Built 1942
Square Feet 1517
Lot Square Feet 21214
Stories 1
ZoningTucson - R3
Tax Year2007
Capitalization Rate0.058
Gross Rent Multiplier14.37
 
Gross Income: 
Avg 2 Br Rent$508/Mo
Gross Scheduled Rents$18,288/Yr $1,524/Mo
Other Income$360/Yr
Adjusted Gross Income$18,648/Yr$1,554/Mo
 
Expenses: 
Taxes$1362/Yr
Insurance$1820/Yr
Total Expenses$3,182/Yr $265/Mo
 
Net Income: 
Net Income$15,466/Yr $1,289/Mo
 
listed by:
Ace Realty & Investments Tucson LLC

list price: $268,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639