
1004 E Copper St Includes: - Slump Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Covered Parking
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,554 | $2,427 | $2,299 | $2,044 | $1,788 | $1,533 | | 6% | $2,697 | $2,563 | $2,428 | $2,158 | $1,888 | $1,618 | | 6.5% | $2,844 | $2,701 | $2,559 | $2,275 | $1,991 | $1,706 | | 7% | $2,993 | $2,844 | $2,694 | $2,395 | $2,095 | $1,796 | | 7.5% | $3,146 | $2,988 | $2,831 | $2,517 | $2,202 | $1,887 | | 8% | $3,301 | $3,136 | $2,971 | $2,641 | $2,311 | $1,981 |
Remarks: This property has 2 tax parcels with a triplex on each lot. There is one water meter and one address for the 6 units. Rents are very low for the area and can be raised with a 30 day notice. This property is located just one mile from the University of Arizona and the University Medical Center. Owner is a licensed realtor in the state of Arizona. Please do not disturb tenants! Directions: From Grant and Campbell, north on Campbell, west on Copper to address. Please do not disturb tenants |
|
|
|
1004 E Copper St Tucson, Arizona 85719
Map
Central Tucson Brunhilda
| Property Subtype | Apartment | | Number of Units | 6 | | 1 Br Units | 2 | | 2 Br Units | 3 | | Studio Units | 1 | | Year Built | 1962 | | Square Feet | 3833 | | Lot Square Feet | 14462 | | Stories | 1 | | Zoning | Tucson - R3 | | Tax Year | 2007 | | Capitalization Rate | 0.066 | | Gross Rent Multiplier | 12.17 | | | | Gross Income: | | | Avg 1 Br Rent | $450/Mo | | Avg 2 Br Rent | $595/Mo | | Avg Studio Rent | $395/Mo | | Gross Scheduled Rents | $36,960/Yr | $3,080/Mo | | | | Expenses: | | | Taxes | $1502/Yr | | Insurance | $1500/Yr | | Maintenance & Supplies | $2400/Yr | | Management | $238/Yr | | Water and Sewer | $1800/Yr | | Total Expenses | $7,440/Yr | $620/Mo | | | | Net Income: | | | Net Income | $29,520/Yr | $2,460/Mo |
listed by: Long Realty Companylist price: $449,900
|
|