Home PageProperty SearchFavorite Sites

1004 E Copper St Includes:

  • Slump Block Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Water Metered Seperately
  • Covered Parking
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$2,554$2,427$2,299$2,044$1,788$1,533
6%$2,697$2,563$2,428$2,158$1,888$1,618
6.5%$2,844$2,701$2,559$2,275$1,991$1,706
7%$2,993$2,844$2,694$2,395$2,095$1,796
7.5%$3,146$2,988$2,831$2,517$2,202$1,887
8%$3,301$3,136$2,971$2,641$2,311$1,981

Remarks: This property has 2 tax parcels with a triplex on each lot. There is one water meter and one address for the 6 units. Rents are very low for the area and can be raised with a 30 day notice. This property is located just one mile from the University of Arizona and the University Medical Center. Owner is a licensed realtor in the state of Arizona. Please do not disturb tenants!

Directions: From Grant and Campbell, north on Campbell, west on Copper to address. Please do not disturb tenants

  
1004 E Copper St
Tucson, Arizona 85719

Map

Central Tucson

Brunhilda

Property SubtypeApartment
Number of Units6
1 Br Units2
2 Br Units3
Studio Units1
Year Built 1962
Square Feet 3833
Lot Square Feet 14462
Stories 1
ZoningTucson - R3
Tax Year2007
Capitalization Rate0.066
Gross Rent Multiplier12.17
 
Gross Income: 
Avg 1 Br Rent$450/Mo
Avg 2 Br Rent$595/Mo
Avg Studio Rent$395/Mo
Gross Scheduled Rents$36,960/Yr $3,080/Mo
 
Expenses: 
Taxes$1502/Yr
Insurance$1500/Yr
Maintenance & Supplies$2400/Yr
Management$238/Yr
Water and Sewer$1800/Yr
Total Expenses$7,440/Yr $620/Mo
 
Net Income: 
Net Income$29,520/Yr $2,460/Mo
 
listed by:
Long Realty Company

list price: $449,900




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639