
4341 E Fairmount St Includes: - Concrete Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Facilities
- Central AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,130 | $1,073 | $1,017 | $904 | $791 | $678 | | 6% | $1,193 | $1,133 | $1,074 | $954 | $835 | $716 | | 6.5% | $1,258 | $1,195 | $1,132 | $1,006 | $880 | $755 | | 7% | $1,324 | $1,258 | $1,192 | $1,059 | $927 | $794 | | 7.5% | $1,391 | $1,322 | $1,252 | $1,113 | $974 | $835 | | 8% | $1,460 | $1,387 | $1,314 | $1,168 | $1,022 | $876 |
Remarks: Potential to earn $600 a month with 10% down. 100% remodeled!!!!Property is on separate meters. One side has gas and electric the other unit has only electric. Great investment property. Duplex has new tile, new light and plumbing fixtures, new hot water heater, new doors, large backyard, covered patio, NEW AC UNITS. Ready to go!!! Property currently leased for $795 a month each side. Lease for 1yr July-July. Directions: From Pima - S- Columbus- E- Fairmount |
|
|
|
4341 E Fairmount St Tucson, Arizona 85712
Map
Central Tucson Speedway
| Property Subtype | Duplex | | 2 Br Units | 2 | | Year Built | 1947 | | Square Feet | 1823 | | Lot Square Feet | 8712 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2006 | | Capitalization Rate | 0.082 | | Gross Rent Multiplier | 11.06 | | | | Gross Income: | | | Avg 2 Br Rent | $750/Mo | | Gross Scheduled Rents | $18,000/Yr | $1,500/Mo | | | | Expenses: | | | Insurance | $800/Yr | | Water and Sewer | $900/Yr | | Total Expenses | $1,700/Yr | $142/Mo | | | | Net Income: | | | Net Income | $16,300/Yr | $1,358/Mo |
listed by: Realty Executives Southern Arizonalist price: $199,000
|
|