
3322 E Camden St Includes: - Combo Construction
- Laundry Facilities
- Covered Parking
- Zone Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,277 | $1,214 | $1,150 | $1,022 | $894 | $766 | | 6% | $1,349 | $1,281 | $1,214 | $1,079 | $944 | $809 | | 6.5% | $1,422 | $1,351 | $1,280 | $1,138 | $995 | $853 | | 7% | $1,497 | $1,422 | $1,347 | $1,197 | $1,048 | $898 | | 7.5% | $1,573 | $1,494 | $1,416 | $1,259 | $1,101 | $944 | | 8% | $1,651 | $1,568 | $1,486 | $1,321 | $1,156 | $991 |
Remarks: Range Marketing: Seller will accept or counter offers between $224,987 and $239,753. Mountain Views from a nice, quiet neighborhood in the heart of the city. Walking Distance to shopping, restaurants, and the U. Lots of storage, work shop and lots more. May be rented to potentially 3 different parties everyone with its own entrance, kitchen, and bath. Be aware this is zoned R1, there may be issues in using it as a triplex. Directions: Speedway/Country Club E, Jones N, Camden W to address. |
|
|
|
3322 E Camden St Tucson, Arizona 85716
Map
Central Tucson Morning View Tracts
| Property Subtype | Tri-Plex | | 1 Br Units | 2 | | 2 Br Units | 1 | | Year Built | 1973 | | Square Feet | 2255 | | Lot Square Feet | 8233 | | Stories | 1 | | Zoning | Tucson - R1 | | Tax Year | 2007 | | Capitalization Rate | 0.070 | | Gross Rent Multiplier | 13.45 | | | | Gross Income: | | | Avg 1 Br Rent | $400/Mo | | Avg 2 Br Rent | $600/Mo | | Gross Scheduled Rents | $16,800/Yr | $1,400/Mo | | Vacancy Loss | -$70/Yr | | Adjusted Gross Income | $16,730/Yr | $1,394/Mo | | | | Expenses: | | | Gas & Electric | $200/Yr | | Taxes | $202/Yr | | Insurance | $450/Yr | | Water and Sewer | $100/Yr | | Total Expenses | $952/Yr | $79/Mo | | | | Net Income: | | | Net Income | $15,778/Yr | $1,315/Mo |
listed by: RealtyFelix.Com LLClist price: $224,987
|
|