Home PageProperty SearchFavorite Sites

2002 N Park Ave Includes:

  • Burnt Adobe Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Covered Parking
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,527$1,451$1,375$1,222$1,069$916
6%$1,613$1,532$1,452$1,290$1,129$968
6.5%$1,700$1,615$1,530$1,360$1,190$1,020
7%$1,790$1,700$1,611$1,432$1,253$1,074
7.5%$1,881$1,787$1,693$1,505$1,317$1,129
8%$1,974$1,875$1,776$1,579$1,382$1,184

Remarks: Great opporunity! Tri-plex in Central Location. Beautiful burnt adobe. Front patios for each unit. Roof re-done in August, New water line from street to each unit. Well maintained, terrific location easily rented.

Directions: From Grant- S on Park Ave to address. Park on Waverly- middle unit vacant.

  
2002 N Park Ave
Tucson, Arizona 85719

Map

Central Tucson

Monterey Add

Property SubtypeTri-Plex
1 Br Units1
2 Br Units1
Studio Units1
Year Built 1958
Square Feet 1955
Lot Square Feet 9000
Stories 1
ZoningTucson - R2
Tax Year2007
Capitalization Rate0.047
Gross Rent Multiplier16.01
 
Gross Income: 
Avg 1 Br Rent$450/Mo
Avg 2 Br Rent$550/Mo
Avg Studio Rent$400/Mo
Gross Scheduled Rents$16,800/Yr $1,400/Mo
 
Expenses: 
Capital Expenses$1000/Yr
Taxes$1997/Yr
Insurance$518/Yr
Maintenance & Supplies$700/Yr
Water and Sewer$548/Yr
Other Expenses$343/Yr
Total Expenses$5,106/Yr $426/Mo
 
Net Income: 
Net Income$11,694/Yr $975/Mo
 
listed by:
Coldwell Banker Residential Brokerage

list price: $269,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639