Home PageProperty SearchFavorite Sites

2930 E Hawthorne St Includes:

  • Combo Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Water Metered Seperately
  • Interior Steps
  • Laundry Facilities
  • Covered Parking
  • Central AC
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$3,960$3,762$3,564$3,168$2,772$2,376
6%$4,182$3,973$3,764$3,345$2,927$2,509
6.5%$4,409$4,188$3,968$3,527$3,086$2,645
7%$4,640$4,408$4,176$3,712$3,248$2,784
7.5%$4,877$4,633$4,389$3,902$3,414$2,926
8%$5,118$4,862$4,606$4,094$3,583$3,071

Remarks: 3 house compound in Sam Hughes--Original 1947 front house is 4BR/3BA,2180 SQFT remodeled in 1998--2nd house is 2 story 3BR/2BA 1360 SQFT with 2nd floor balcony,rebuilt in 2002--Guest house is 564 SQFT rebuilt in 1998--All with AC--Front house & 2 story are vacant--both getting new tile, carpet, paint--Possibility to increase rents--3 tax codes include 125-03-0300, 125-03-029A

Directions: Speedway/Country Club S, Hawthorne W to 2930

  
2930 E Hawthorne St
Tucson, Arizona 85716

Map

Central Tucson

Mundo Vista

Property SubtypeTri-Plex
3 Br Units1
Studio Units1
Other Units1
Year Built 1947
Square Feet 4104
Lot Square Feet 13504
Stories 1
ZoningTucson - R1
Tax Year2007
Capitalization Rate0.043
Gross Rent Multiplier19.06
 
Gross Income: 
Avg 3 Br Rent$1125/Mo
Avg Studio Rent$500/Mo
Avg Other Rent$1425/Mo
Gross Scheduled Rents$36,600/Yr $3,050/Mo
 
Expenses: 
Taxes$3298/Yr
Insurance$2000/Yr
Water and Sewer$1328/Yr
Total Expenses$6,626/Yr $552/Mo
 
Net Income: 
Net Income$29,974/Yr $2,498/Mo
 
listed by:
Long Realty Company

list price: $697,500




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639