
1647 N Santa Rita Ave Includes: - Slump Block Construction
- Electric Metered Seperately
- Package Available
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,265 | $2,152 | $2,039 | $1,812 | $1,586 | $1,359 | | 6% | $2,392 | $2,273 | $2,153 | $1,914 | $1,675 | $1,435 | | 6.5% | $2,522 | $2,396 | $2,270 | $2,018 | $1,765 | $1,513 | | 7% | $2,655 | $2,522 | $2,389 | $2,124 | $1,858 | $1,593 | | 7.5% | $2,790 | $2,650 | $2,511 | $2,232 | $1,953 | $1,674 | | 8% | $2,928 | $2,781 | $2,635 | $2,342 | $2,049 | $1,757 |
Remarks: 7 Unit Rental, great location near University of Arizona campus and University Medical Center. Therefore always rented. Great investment opportunity 3 studios 4 1/bedroom units. One of the best deals on the market! Seller will entertain partial financing , make an offer. Directions: Campbell and Speedway, West to Mountain, North to Elm, West to Santa Rita(located on Southwest Corner of Elm and Santa Rita) |
|
|
|
1647 N Santa Rita Ave Tucson, Arizona 85719
Map
Central Tucson University Home
| Property Subtype | Apartment | | Number of Units | 7 | | 1 Br Units | 4 | | Studio Units | 3 | | Year Built | 1964 | | Square Feet | 3169 | | Lot Square Feet | 11979 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2008 | | Capitalization Rate | 0.067 | | Gross Rent Multiplier | 11.53 | | | | Gross Income: | | | Avg 1 Br Rent | $415/Mo | | Avg Studio Rent | $408/Mo | | Gross Scheduled Rents | $34,608/Yr | $2,884/Mo | | | | Expenses: | | | Admin Expenses | $340/Yr | | Gas & Electric | $2237/Yr | | Taxes | $2973/Yr | | Insurance | $894/Yr | | Maintenance & Supplies | $1188/Yr | | Other Expenses | $178/Yr | | Total Expenses | $7,810/Yr | $651/Mo | | | | Net Income: | | | Net Income | $26,798/Yr | $2,233/Mo |
listed by: Madera Realty & Mortgagelist price: $399,000
|
|