
51 W Simpson St Includes: - Frame Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,698 | $1,613 | $1,528 | $1,358 | $1,188 | $1,019 | | 6% | $1,793 | $1,703 | $1,613 | $1,434 | $1,255 | $1,076 | | 6.5% | $1,890 | $1,795 | $1,701 | $1,512 | $1,323 | $1,134 | | 7% | $1,989 | $1,890 | $1,790 | $1,591 | $1,392 | $1,194 | | 7.5% | $2,091 | $1,986 | $1,882 | $1,673 | $1,463 | $1,254 | | 8% | $2,194 | $2,084 | $1,975 | $1,755 | $1,536 | $1,316 |
Remarks: RANGE PRICED FROM $299,000 - $337,000 Tucson's oldest neighborhood but in charming newer construction. Barrio Viejo duplex features 2 light filled bedrooms and one full bath in each spacious unit, central a/c, tall ceilings, double-hung windows, acid stained polished concrete floors, custom cabinetry, antique claw foot bath tubs, private courtyards, off-street parking and much more. Easy to rent and just minutes from downtown and the UA campus. Directions: Stoen and Broadway - south on Stone to Simpson St, west on Simpson to site. Located on split lot to teh rear of 53 W Simpson St |
|
|
|
51 W Simpson St Tucson, Arizona 85701
Map
Central Tucson Tucson
| Property Subtype | Duplex | | 2 Br Units | 2 | | Year Built | 2001 | | Square Feet | 1730 | | Lot Square Feet | 4137 | | Stories | 1 | | Zoning | Tucson - HO3 | | Tax Year | 2006 | | Capitalization Rate | 0.063 | | Gross Rent Multiplier | 13.81 | | | | Gross Income: | | | Avg 2 Br Rent | $925/Mo | | Gross Scheduled Rents | $22,200/Yr | $1,850/Mo | | Vacancy Loss | -$555/Yr | | Adjusted Gross Income | $21,645/Yr | $1,804/Mo | | | | Expenses: | | | Taxes | $1619/Yr | | Insurance | $425/Yr | | Maintenance & Supplies | $200/Yr | | Other Expenses | $600/Yr | | Total Expenses | $2,844/Yr | $237/Mo | | | | Net Income: | | | Net Income | $18,801/Yr | $1,567/Mo |
listed by: Metro Realty Advisors, LLClist price: $299,000
|
|