Home PageProperty SearchFavorite Sites

51 W Simpson St Includes:

  • Frame Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Hookup
  • Central AC
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,698$1,613$1,528$1,358$1,188$1,019
6%$1,793$1,703$1,613$1,434$1,255$1,076
6.5%$1,890$1,795$1,701$1,512$1,323$1,134
7%$1,989$1,890$1,790$1,591$1,392$1,194
7.5%$2,091$1,986$1,882$1,673$1,463$1,254
8%$2,194$2,084$1,975$1,755$1,536$1,316

Remarks: RANGE PRICED FROM $299,000 - $337,000 Tucson's oldest neighborhood but in charming newer construction. Barrio Viejo duplex features 2 light filled bedrooms and one full bath in each spacious unit, central a/c, tall ceilings, double-hung windows, acid stained polished concrete floors, custom cabinetry, antique claw foot bath tubs, private courtyards, off-street parking and much more. Easy to rent and just minutes from downtown and the UA campus.

Directions: Stoen and Broadway - south on Stone to Simpson St, west on Simpson to site. Located on split lot to teh rear of 53 W Simpson St

  
51 W Simpson St
Tucson, Arizona 85701

Map

Central Tucson

Tucson

Property SubtypeDuplex
2 Br Units2
Year Built 2001
Square Feet 1730
Lot Square Feet 4137
Stories 1
ZoningTucson - HO3
Tax Year2006
Capitalization Rate0.063
Gross Rent Multiplier13.81
 
Gross Income: 
Avg 2 Br Rent$925/Mo
Gross Scheduled Rents$22,200/Yr $1,850/Mo
Vacancy Loss-$555/Yr
Adjusted Gross Income$21,645/Yr$1,804/Mo
 
Expenses: 
Taxes$1619/Yr
Insurance$425/Yr
Maintenance & Supplies$200/Yr
Other Expenses$600/Yr
Total Expenses$2,844/Yr $237/Mo
 
Net Income: 
Net Income$18,801/Yr $1,567/Mo
 
listed by:
Metro Realty Advisors, LLC

list price: $299,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639