
1551 W Roger Rd Includes: - Slump Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Interior Steps
- Laundry Facilities
- Package Available
- Central AC
- Central Evaportive Cooling
- Sewer Connected
- Flowing Wells Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fence
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,249 | $1,187 | $1,124 | $999 | $874 | $749 | | 6% | $1,319 | $1,253 | $1,187 | $1,055 | $923 | $791 | | 6.5% | $1,391 | $1,321 | $1,251 | $1,112 | $973 | $834 | | 7% | $1,464 | $1,390 | $1,317 | $1,171 | $1,025 | $878 | | 7.5% | $1,538 | $1,461 | $1,384 | $1,231 | $1,077 | $923 | | 8% | $1,614 | $1,534 | $1,453 | $1,291 | $1,130 | $969 |
Remarks: Being used as SFR but could easily be utilized as duplex Unit A is 3b 1ba approx 2,100/ft. New Kitchen counters! Has formal dining,living,and family rooms. Double sided fireplace. Large master bedroom with his and her closets. Huge yard with built in bbq,citrus trees and workshop. Unit B is spacious 1b 1ba approx 985/ft. Has nice size kitchen,living,bath and laundry rooms. Very Unique property, must see to really appreciate! Directions: Flowing Wells/Roger west on roger to address. Property at southeast corner of roger and pomona. |
|
|
|
1551 W Roger Rd Tucson, Arizona 85705
Map
West Tucson
| Property Subtype | Duplex | | 1 Br Units | 1 | | 3 Br Units | 1 | | Year Built | 1962 | | Square Feet | 3085 | | Lot Square Feet | 11892 | | Stories | 1 | | Zoning | Tucson - R1 | | Tax Year | 2006 | | Capitalization Rate | 0.070 | | Gross Rent Multiplier | 11.46 | | | | Gross Income: | | | Avg 1 Br Rent | $550/Mo | | Avg 3 Br Rent | $1050/Mo | | Gross Scheduled Rents | $19,200/Yr | $1,600/Mo | | | | Expenses: | | | Taxes | $2030/Yr | | Insurance | $500/Yr | | Management | $1200/Yr | | Total Expenses | $3,730/Yr | $311/Mo | | | | Net Income: | | | Net Income | $15,470/Yr | $1,289/Mo |
listed by: Deedtrader Realty LLClist price: $220,000
|
|