
180 E East St Includes: - Slump Block Construction
- Laundry Hookup
- Package Available
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fence
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $852 | $809 | $767 | $681 | $596 | $511 | | 6% | $899 | $854 | $809 | $719 | $630 | $540 | | 6.5% | $948 | $901 | $853 | $758 | $664 | $569 | | 7% | $998 | $948 | $898 | $798 | $699 | $599 | | 7.5% | $1,049 | $996 | $944 | $839 | $734 | $629 | | 8% | $1,101 | $1,046 | $991 | $881 | $770 | $660 |
Remarks: 2 BEDROOM 1 BATH SFR IN FRONT AND DUPLEX IN REAR. ONE IS SINGLE BEDROOM THE OTHER IS 2 BEDROOM. GREAT RENTAL INCOME, RENT IS LOW, OPPORTUNITY TO INCREASE RENTS. SELLER OWNS 2 ADJACENT PROPERTIES AND WILL CONSIDER COMBO PACKAGE SALE FOR ALL 3. Directions: I-19 S INTO NOGALES, R ON GRAND BLVD, IMMEDIATE L ON PARK ST, L ON MORLEY, R ON EAST ST (PEPE STORE), CONT. TO TOP OF HILL TO ADDRESS. |
|
|
|
180 E East St Nogales, Arizona 85621
Map
Santa Cruz Nogales
| Property Subtype | Combination | | Number of Units | 3 | | 1 Br Units | 1 | | 2 Br Units | 1 | | Other Units | 1 | | Year Built | 1904 | | Square Feet | 1693 | | Lot Square Feet | 5050 | | Stories | 2 | | Zoning | Other - CALL | | Tax Year | 2007 | | Capitalization Rate | 0.120 | | Gross Rent Multiplier | 8.33 | | | | Gross Income: | | | Avg 1 Br Rent | $450/Mo | | Avg 2 Br Rent | $450/Mo | | Avg Other Rent | $600/Mo | | Gross Scheduled Rents | $18,000/Yr | $1,500/Mo | | | | Net Income: | | | Net Income | $18,000/Yr | $1,500/Mo |
listed by: Premier One Realtylist price: $150,000
|
|