
147 N Highland Ave Includes: - Brick Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Facilities
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,021 | $1,920 | $1,819 | $1,617 | $1,415 | $1,212 | | 6% | $2,134 | $2,027 | $1,920 | $1,707 | $1,494 | $1,280 | | 6.5% | $2,250 | $2,137 | $2,025 | $1,800 | $1,575 | $1,350 | | 7% | $2,368 | $2,249 | $2,131 | $1,894 | $1,657 | $1,421 | | 7.5% | $2,489 | $2,364 | $2,240 | $1,991 | $1,742 | $1,493 | | 8% | $2,611 | $2,481 | $2,350 | $2,089 | $1,828 | $1,567 |
Remarks: Well maintained triplex with many upgrades! Newer A/C, saltillo tile floors, security bars, well landscaped. Duplex consists of 1bed/1bath and 2bed/1bath. Detached casita. Room to add on. 2 units have laundry. Each tenant has private yard. Great Rents! Exterior just painted. Just replaced main water line. Updated plumbing in units. Newer electrical. Directions: From Campbell and 6th go West to Highland, go South on Highland to address. |
|
|
|
147 N Highland Ave Tucson, Arizona 85719
Map
Central Tucson Drakes
| Property Subtype | Tri-Plex | | 1 Br Units | 1 | | 2 Br Units | 1 | | Studio Units | 1 | | Year Built | 1962 | | Square Feet | 1609 | | Lot Square Feet | 9375 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2006 | | Capitalization Rate | 0.075 | | Gross Rent Multiplier | 11.75 | | | | Gross Income: | | | Avg 1 Br Rent | $750/Mo | | Avg 2 Br Rent | $1200/Mo | | Avg Studio Rent | $575/Mo | | Gross Scheduled Rents | $30,300/Yr | $2,525/Mo | | | | Expenses: | | | Taxes | $2000/Yr | | Insurance | $400/Yr | | Maintenance & Supplies | $200/Yr | | Water and Sewer | $900/Yr | | Total Expenses | $3,500/Yr | $292/Mo | | | | Net Income: | | | Net Income | $26,800/Yr | $2,233/Mo |
listed by: Realty Executives Southern Arizonalist price: $355,900
|
|