
934 E 9th St Includes: - Combo Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Facilities
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Heat Pump Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,720 | $2,584 | $2,448 | $2,176 | $1,904 | $1,632 | | 6% | $2,872 | $2,728 | $2,585 | $2,297 | $2,010 | $1,723 | | 6.5% | $3,028 | $2,876 | $2,725 | $2,422 | $2,119 | $1,817 | | 7% | $3,187 | $3,027 | $2,868 | $2,549 | $2,231 | $1,912 | | 7.5% | $3,349 | $3,182 | $3,014 | $2,679 | $2,344 | $2,010 | | 8% | $3,515 | $3,339 | $3,163 | $2,812 | $2,460 | $2,109 |
Remarks: 8% Cap Rate on this beautifully remodeled house with 2 guest houses. Great for UofA rental or to live in. Property fronts on both 9th Street and Florita Street. EVERYTHING is new and permitted! All new plumbing, electrical, HVAC, roofs, floors, kitchens, baths, stucco. All homes separately metered!! Landlord pays no utilities!! Vaulted ceilings in front house. Directions: From 6th Street & Campbell, south to 9th or Florita, west to site. Addresses are 934 E. 9th Street and 933 E. Florita Street. |
|
|
|
934 E 9th St Tucson, Arizona 85719
Map
Central Tucson Rieckers
| Property Subtype | Tri-Plex | | 1 Br Units | 1 | | 2 Br Units | 2 | | Year Built | 1921 | | Square Feet | 2635 | | Lot Square Feet | 9150 | | Zoning | Tucson - R3 | | Tax Year | 2005 | | Capitalization Rate | 0.077 | | Gross Rent Multiplier | 12.28 | | | | Gross Income: | | | Avg 1 Br Rent | $750/Mo | | Avg 2 Br Rent | $1250/Mo | | Gross Scheduled Rents | $39,000/Yr | $3,250/Mo | | | | Expenses: | | | Taxes | $1397/Yr | | Insurance | $500/Yr | | Total Expenses | $1,897/Yr | $158/Mo | | | | Net Income: | | | Net Income | $37,103/Yr | $3,092/Mo |
listed by: Realty Executives Southern Arizonalist price: $479,000
|
|