
903 E 7th St Includes: - Mud Adobe Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Interior Steps
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Other Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,811 | $1,721 | $1,630 | $1,449 | $1,268 | $1,087 | | 6% | $1,913 | $1,817 | $1,721 | $1,530 | $1,339 | $1,148 | | 6.5% | $2,016 | $1,915 | $1,815 | $1,613 | $1,411 | $1,210 | | 7% | $2,122 | $2,016 | $1,910 | $1,698 | $1,486 | $1,273 | | 7.5% | $2,230 | $2,119 | $2,007 | $1,784 | $1,561 | $1,338 | | 8% | $2,341 | $2,224 | $2,107 | $1,873 | $1,638 | $1,404 |
Remarks: Already re-rented for next year at higher rates! Historic Pie Allen area duplex. Landlord pays water only. Great rents, never vacant. Only 1 block from UofA. Original wood flooring, and adobe construction. Electrical upgrades, plumbing and sewer have been updated. NEW HVAC ON BOTH UNITS! All windows replaced with dual pane-high efficiency! Plenty of room to add on to existing structure! Directions: South on Mountain from 6th Street to 7th, go West to address |
|
|
|
903 E 7th St Tucson, Arizona 85719
Map
Central Tucson Buells
| Property Subtype | Duplex | | 1 Br Units | 1 | | 3 Br Units | 1 | | Year Built | 1902 | | Square Feet | 2045 | | Lot Square Feet | 6970 | | Stories | 2 | | Zoning | Tucson - R2 | | Tax Year | 2005 | | Capitalization Rate | 0.070 | | Gross Rent Multiplier | 13.00 | | | | Gross Income: | | | Avg 1 Br Rent | $750/Mo | | Avg 3 Br Rent | $1295/Mo | | Gross Scheduled Rents | $24,540/Yr | $2,045/Mo | | | | Expenses: | | | Taxes | $832/Yr | | Insurance | $186/Yr | | Maintenance & Supplies | $240/Yr | | Water and Sewer | $864/Yr | | Total Expenses | $2,122/Yr | $177/Mo | | | | Net Income: | | | Net Income | $22,418/Yr | $1,868/Mo |
listed by: Realty Executives Southern Arizonalist price: $319,000
|
|