
4202 E Pima St Includes: - Combo Construction
- Laundry Facilities
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,725 | $2,589 | $2,453 | $2,180 | $1,908 | $1,635 | | 6% | $2,878 | $2,734 | $2,590 | $2,302 | $2,014 | $1,727 | | 6.5% | $3,034 | $2,882 | $2,731 | $2,427 | $2,124 | $1,820 | | 7% | $3,193 | $3,034 | $2,874 | $2,555 | $2,235 | $1,916 | | 7.5% | $3,356 | $3,188 | $3,021 | $2,685 | $2,349 | $2,014 | | 8% | $3,522 | $3,346 | $3,170 | $2,818 | $2,465 | $2,113 |
Remarks: LARGE CORNER PROPERTY WITH A DETACHED 2 BR 1BA AND A DUPLEX WITH 2BR,1BA UNIT AND A 1BR,1BA UNIT. FRONT HOUSE HAS BEEN RECENTLY REMODELED. PER OWNER PROPERTY LARGE ENOUGH TO BUILD ADDITIONAL UNITS. HOUSE HAS SEPERATE UTILITY METERS, DUPLEX HAS MASTER METERS & TENANTS SPLIT UTILITY COSTS IN HALF. Directions: PROPERTY LOC ON THE SOUTH SIDE OF PIMA BETWEEN ALVERNON AND SWAN. SE CORNER OF BRYANT AND PIMA. |
|
|
|
4202 E Pima St Tucson, Arizona 85712
Map
Central Tucson Speedway
| Property Subtype | Combination | | Number of Units | 3 | | 1 Br Units | 1 | | 2 Br Units | 1 | | Other Units | 1 | | Year Built | 1958 | | Square Feet | 2449 | | Lot Square Feet | 27600 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2006 | | Capitalization Rate | 0.032 | | Gross Rent Multiplier | 26.67 | | | | Gross Income: | | | Avg 1 Br Rent | $400/Mo | | Avg 2 Br Rent | $400/Mo | | Avg Other Rent | $700/Mo | | Gross Scheduled Rents | $18,000/Yr | $1,500/Mo | | | | Expenses: | | | Taxes | $2012/Yr | | Insurance | $600/Yr | | Total Expenses | $2,612/Yr | $218/Mo | | | | Net Income: | | | Net Income | $15,388/Yr | $1,282/Mo |
listed by: Banner Realtylist price: $480,000
|
|