Home PageProperty SearchFavorite Sites

402 W Missouri St Includes:

  • Slump Block Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Hookup
  • Covered Parking
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,221$1,160$1,099$977$855$732
6%$1,289$1,225$1,160$1,031$902$773
6.5%$1,359$1,291$1,223$1,087$951$815
7%$1,430$1,359$1,287$1,144$1,001$858
7.5%$1,503$1,428$1,353$1,203$1,052$902
8%$1,578$1,499$1,420$1,262$1,104$947

Remarks: 100% OCCUPIED FOR OVER 10 YEARS! GREAT OPPORTUNITY TO OWN A DUPLEX! SEPARATE METERS, NEW ROOF, BRAND NEW HOT WATER HEATERS BOTH UNITS. GREAT RENTAL AREA. GOOD INCOME FOR BEGINNER OR EXPERIENCED LANDLORD. LIVE IN ONE, RENT THE OTHER! CARPORT, SEPARATE FENCED BACK YARDS. RENTS ARE CURRENTLY VERY LOW. TENANTS MONTH TO MONTH.

Directions: FROM AJO AND 6TH AVE, S TO OHIO, W TO 7TH AVE, S TO MISSOURI, W TO ADDRESS.

  
402 W Missouri St
Tucson, Arizona 85714

Map

South Tucson

National City

Property SubtypeDuplex
2 Br Units2
Year Built 1983
Square Feet 1782
Lot Square Feet 7527
Stories 1
ZoningTucson - R3
Tax Year2007
Capitalization Rate0.048
Gross Rent Multiplier17.06
 
Gross Income: 
Avg 2 Br Rent$525/Mo
Gross Scheduled Rents$12,600/Yr $1,050/Mo
 
Expenses: 
Taxes$1780/Yr
Insurance$500/Yr
Total Expenses$2,280/Yr $190/Mo
 
Net Income: 
Net Income$10,320/Yr $860/Mo
 
listed by:
Century 21 Centra Realty

list price: $215,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639