
402 W Missouri St Includes: - Slump Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Covered Parking
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,221 | $1,160 | $1,099 | $977 | $855 | $732 | | 6% | $1,289 | $1,225 | $1,160 | $1,031 | $902 | $773 | | 6.5% | $1,359 | $1,291 | $1,223 | $1,087 | $951 | $815 | | 7% | $1,430 | $1,359 | $1,287 | $1,144 | $1,001 | $858 | | 7.5% | $1,503 | $1,428 | $1,353 | $1,203 | $1,052 | $902 | | 8% | $1,578 | $1,499 | $1,420 | $1,262 | $1,104 | $947 |
Remarks: 100% OCCUPIED FOR OVER 10 YEARS! GREAT OPPORTUNITY TO OWN A DUPLEX! SEPARATE METERS, NEW ROOF, BRAND NEW HOT WATER HEATERS BOTH UNITS. GREAT RENTAL AREA. GOOD INCOME FOR BEGINNER OR EXPERIENCED LANDLORD. LIVE IN ONE, RENT THE OTHER! CARPORT, SEPARATE FENCED BACK YARDS. RENTS ARE CURRENTLY VERY LOW. TENANTS MONTH TO MONTH. Directions: FROM AJO AND 6TH AVE, S TO OHIO, W TO 7TH AVE, S TO MISSOURI, W TO ADDRESS. |
|
|
|
402 W Missouri St Tucson, Arizona 85714
Map
South Tucson National City
| Property Subtype | Duplex | | 2 Br Units | 2 | | Year Built | 1983 | | Square Feet | 1782 | | Lot Square Feet | 7527 | | Stories | 1 | | Zoning | Tucson - R3 | | Tax Year | 2007 | | Capitalization Rate | 0.048 | | Gross Rent Multiplier | 17.06 | | | | Gross Income: | | | Avg 2 Br Rent | $525/Mo | | Gross Scheduled Rents | $12,600/Yr | $1,050/Mo | | | | Expenses: | | | Taxes | $1780/Yr | | Insurance | $500/Yr | | Total Expenses | $2,280/Yr | $190/Mo | | | | Net Income: | | | Net Income | $10,320/Yr | $860/Mo |
listed by: Century 21 Centra Realtylist price: $215,000
|
|