
52 W Delano St Includes: - Mud Adobe Construction
- Laundry Facilities
- Package Available
- Central AC
- Wall Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $988 | $939 | $889 | $790 | $692 | $593 | | 6% | $1,043 | $991 | $939 | $835 | $730 | $626 | | 6.5% | $1,100 | $1,045 | $990 | $880 | $770 | $660 | | 7% | $1,158 | $1,100 | $1,042 | $926 | $810 | $695 | | 7.5% | $1,217 | $1,156 | $1,095 | $973 | $852 | $730 | | 8% | $1,277 | $1,213 | $1,149 | $1,021 | $894 | $766 |
Remarks: Front unit 2/1 mud adobe w/ laundry hookup, new carpet, paint. Rear unit 1/1 frame stucco, new flooring, paint, windows, cabinets, appliances (incl. washer/dryer), gutters, roof coated 1/08, gas-pac AC/Heat new in '07. Fully rented w/ new leases 5/08, Unit 1-12month, Unit 2-6month. Contact Listing Agent for more details. Directions: Ft. Lowell and Stone, South to Delano, West to address |
|
|
|
52 W Delano St Tucson, Arizona 85705
Map
Central Tucson Coronado Heights
| Property Subtype | Duplex | | 1 Br Units | 1 | | 2 Br Units | 1 | | Year Built | 1934 | | Square Feet | 1986 | | Lot Square Feet | 6000 | | Stories | 1 | | Zoning | Tucson - C2 | | Tax Year | 2007 | | Capitalization Rate | 0.073 | | Gross Rent Multiplier | 10.36 | | | | Gross Income: | | | Avg 1 Br Rent | $650/Mo | | Avg 2 Br Rent | $750/Mo | | Gross Scheduled Rents | $16,800/Yr | $1,400/Mo | | | | Expenses: | | | Gas & Electric | $2184/Yr | | Taxes | $801/Yr | | Insurance | $500/Yr | | Water and Sewer | $527/Yr | | Total Expenses | $4,012/Yr | $334/Mo | | | | Net Income: | | | Net Income | $12,788/Yr | $1,066/Mo |
listed by: Sonoran Sky Realtylist price: $174,000
|
|