Home PageProperty SearchFavorite Sites

1132 E 9th St Includes:

  • Combo Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Interior Steps
  • Laundry Facilities
  • Central AC
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$2,157$2,049$1,941$1,726$1,510$1,294
6%$2,278$2,164$2,050$1,822$1,594$1,367
6.5%$2,401$2,281$2,161$1,921$1,681$1,441
7%$2,527$2,401$2,275$2,022$1,769$1,516
7.5%$2,656$2,524$2,391$2,125$1,859$1,594
8%$2,788$2,648$2,509$2,230$1,951$1,673

Remarks: Great 4plex only two blocks from UofA. 2 bed 1 bath single family home on 9th and Tri Plex in back that has a 2 bed 1 bath, 1 bed 1 bath and studio. Both had new roofs put on in 2005. All 4 units have recently updated A/C & heating units and fenced yards. Owner pays for water, tenants pay for all other utilities. Great Investment Property!!!

Directions: Campbell and 9th west to address

  
1132 E 9th St
Tucson, Arizona 85719

Map

Central Tucson

Buells

Property SubtypeFourplex
1 Br Units1
2 Br Units2
Studio Units1
Year Built 1930
Square Feet 2298
Lot Square Feet 9400
Stories 1
ZoningTucson - R2
Tax Year2006
Capitalization Rate0.073
Gross Rent Multiplier11.60
 
Gross Income: 
Avg 1 Br Rent$600/Mo
Avg 2 Br Rent$800/Mo
Avg Studio Rent$600/Mo
Gross Scheduled Rents$33,600/Yr $2,800/Mo
Vacancy Loss-$850/Yr
Adjusted Gross Income$32,750/Yr$2,729/Mo
 
Expenses: 
Taxes$1687/Yr
Insurance$1100/Yr
Maintenance & Supplies$500/Yr
Water and Sewer$1920/Yr
Total Expenses$5,207/Yr $434/Mo
 
Net Income: 
Net Income$27,543/Yr $2,295/Mo
 
listed by:
Realty Executives Southern Arizona

list price: $379,900




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639