
1132 E 9th St Includes: - Combo Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Interior Steps
- Laundry Facilities
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,157 | $2,049 | $1,941 | $1,726 | $1,510 | $1,294 | | 6% | $2,278 | $2,164 | $2,050 | $1,822 | $1,594 | $1,367 | | 6.5% | $2,401 | $2,281 | $2,161 | $1,921 | $1,681 | $1,441 | | 7% | $2,527 | $2,401 | $2,275 | $2,022 | $1,769 | $1,516 | | 7.5% | $2,656 | $2,524 | $2,391 | $2,125 | $1,859 | $1,594 | | 8% | $2,788 | $2,648 | $2,509 | $2,230 | $1,951 | $1,673 |
Remarks: Great 4plex only two blocks from UofA. 2 bed 1 bath single family home on 9th and Tri Plex in back that has a 2 bed 1 bath, 1 bed 1 bath and studio. Both had new roofs put on in 2005. All 4 units have recently updated A/C & heating units and fenced yards. Owner pays for water, tenants pay for all other utilities. Great Investment Property!!! Directions: Campbell and 9th west to address |
|
|
|
1132 E 9th St Tucson, Arizona 85719
Map
Central Tucson Buells
| Property Subtype | Fourplex | | 1 Br Units | 1 | | 2 Br Units | 2 | | Studio Units | 1 | | Year Built | 1930 | | Square Feet | 2298 | | Lot Square Feet | 9400 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2006 | | Capitalization Rate | 0.073 | | Gross Rent Multiplier | 11.60 | | | | Gross Income: | | | Avg 1 Br Rent | $600/Mo | | Avg 2 Br Rent | $800/Mo | | Avg Studio Rent | $600/Mo | | Gross Scheduled Rents | $33,600/Yr | $2,800/Mo | | Vacancy Loss | -$850/Yr | | Adjusted Gross Income | $32,750/Yr | $2,729/Mo | | | | Expenses: | | | Taxes | $1687/Yr | | Insurance | $1100/Yr | | Maintenance & Supplies | $500/Yr | | Water and Sewer | $1920/Yr | | Total Expenses | $5,207/Yr | $434/Mo | | | | Net Income: | | | Net Income | $27,543/Yr | $2,295/Mo |
listed by: Realty Executives Southern Arizonalist price: $379,900
|
|