
3255 E Kleindale Rd Includes: - Frame Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Package Available
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Heat Pump Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,391 | $1,322 | $1,252 | $1,113 | $974 | $835 | | 6% | $1,469 | $1,395 | $1,322 | $1,175 | $1,028 | $881 | | 6.5% | $1,549 | $1,471 | $1,394 | $1,239 | $1,084 | $929 | | 7% | $1,630 | $1,548 | $1,467 | $1,304 | $1,141 | $978 | | 7.5% | $1,713 | $1,627 | $1,542 | $1,370 | $1,199 | $1,028 | | 8% | $1,798 | $1,708 | $1,618 | $1,438 | $1,258 | $1,079 |
Remarks: North Central location. Great income and investment opportunity. 4 park owned Mobiles and 1 small house well maintained with regular maintenance. All units are submetered for Gas/Electric and Tenants pay to provider directly. Maintenance man lives next door at adjacent property. All units have spacious and fenced outdoor areas. Cal LA for a showing and spacifics of the interior of a unit. Directions: North from Speedway on Country Club past Ft Lowell to Kleindale. East on Kleindale to property. |
|
|
|
3255 E Kleindale Rd Tucson, Arizona 85716
Map
North Tucson Rillito River Estates
| Property Subtype | Combination | | Number of Units | 5 | | Other Units | 4 | | Year Built | 1975 | | Square Feet | 480 | | Lot Square Feet | 12197 | | Stories | 1 | | Zoning | Tucson - MH1 | | Tax Year | 2007 | | Capitalization Rate | 0.086 | | Gross Rent Multiplier | 9.63 | | | | Gross Income: | | | Avg 1 Br Rent | $524/Mo | | Avg Other Rent | $530/Mo | | Gross Scheduled Rents | $25,440/Yr | $2,120/Mo | | | | Expenses: | | | Taxes | $761/Yr | | Insurance | $368/Yr | | Maintenance & Supplies | $1800/Yr | | Water and Sewer | $1440/Yr | | Total Expenses | $4,369/Yr | $364/Mo | | | | Net Income: | | | Net Income | $21,071/Yr | $1,756/Mo |
listed by: Long Realty Companylist price: $245,000
|
|