Home PageProperty SearchFavorite Sites

2980 E 30Th St Includes:

  • Frame Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Water Metered Seperately
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$2,243$2,131$2,018$1,794$1,570$1,346
6%$2,368$2,250$2,131$1,895$1,658$1,421
6.5%$2,497$2,372$2,247$1,997$1,748$1,498
7%$2,628$2,497$2,365$2,102$1,840$1,577
7.5%$2,762$2,624$2,486$2,210$1,933$1,657
8%$2,898$2,753$2,609$2,319$2,029$1,739

Remarks: Always rented 2 duplexes, currently rent is $700.00 per month as of June 1st rent will be $750.00. Two units recently remodel the third being remodel. Each unit is a two bedroom one bath centrally located near shopping centers, golf course and city zoo

Directions: from 22ndto Country Club, go south on Country Club turn right on 30th , 4plex is on left(south) side

  
2980 E 30Th St
Tucson, Arizona 85713

Map

South Tucson

Yale Estates

Property SubtypeFourplex
2 Br Units4
Year Built 1980
Square Feet 3294
Lot Square Feet 12678
Stories 1
ZoningPima County - CR2
Tax Year2008
Capitalization Rate0.063
Gross Rent Multiplier11.76
 
Gross Income: 
Avg 2 Br Rent$700/Mo
Gross Scheduled Rents$33,600/Yr $2,800/Mo
Vacancy Loss-$5/Yr
Adjusted Gross Income$33,595/Yr$2,800/Mo
 
Expenses: 
Taxes$2720/Yr
Insurance$1992/Yr
Maintenance & Supplies$1800/Yr
Water and Sewer$2280/Yr
Total Expenses$8,792/Yr $733/Mo
 
Net Income: 
Net Income$24,803/Yr $2,067/Mo
 
listed by:
Canyon Hills Realty, LLC

list price: $395,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639