Home PageProperty SearchFavorite Sites

1329 W Hualpai Rd Includes:

  • Concrete Block Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Water Metered Seperately
  • Laundry Hookup
  • Zone AC
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$936$889$843$749$655$562
6%$989$939$890$791$692$593
6.5%$1,042$990$938$834$730$625
7%$1,097$1,042$987$878$768$658
7.5%$1,153$1,095$1,038$922$807$692
8%$1,210$1,149$1,089$968$847$726

Remarks: Calling all investors! You can't pass this one up. Newer duplex in optimal location. Backs to golf course, near downtown, parks, University and PCC. Needs a little work, but well worth it on this one. Seller has no information on subject condition. No SPUDS, no CLUE, special addendums required.

Directions: I-10 and Speedway, West to Riverview, North to Hualpai, Left or North to address.

  
1329 W Hualpai Rd
Tucson, Arizona 85745

Map

West Tucson

El Rio Estates

Property SubtypeDuplex
3 Br Units2
Year Built 2006
Square Feet 2427
Lot Square Feet 8276
Stories 1
ZoningTucson - R2
Tax Year2007
Capitalization Rate0.092
Gross Rent Multiplier9.54
 
Gross Income: 
Avg 3 Br Rent$800/Mo
Gross Scheduled Rents$19,200/Yr $1,600/Mo
Vacancy Loss-$1920/Yr
Adjusted Gross Income$17,280/Yr$1,440/Mo
 
Expenses: 
Taxes$2063/Yr
Total Expenses$2,063/Yr $172/Mo
 
Net Income: 
Net Income$15,217/Yr $1,268/Mo
 
listed by:
Tucson Real Estate Resource

list price: $164,900




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639