5350 E Willard St Includes: Masonry Stucco Construction Electric Metered Seperately Gas Metered Seperately Laundry Facilities Covered Parking Central AC Other Evaportive Cooling Sewer Connected City Water Proforma Figures Presented Forced Air Gas Heating Fence Fire Protection Included Monthly P&I Estimate: Down Payment None 05% 10% 20% 30% 40% APR 5.5% $1,527 $1,451 $1,375 $1,222 $1,069 $916 6% $1,613 $1,532 $1,452 $1,290 $1,129 $968 6.5% $1,700 $1,615 $1,530 $1,360 $1,190 $1,020 7% $1,790 $1,700 $1,611 $1,432 $1,253 $1,074 7.5% $1,881 $1,787 $1,693 $1,505 $1,317 $1,129 8% $1,974 $1,875 $1,776 $1,579 $1,382 $1,184 Remarks: Updated 3 BR 2 Bath & 2 BR 1 Bath duplex. Both are rented. One carport. Plenty of parking. Approximately $40,000 in upgrades & remodeling. Each unit has laundry facilities, separate entrances & separate utilities (except water-prorated to tenants monthly). New central air conditioning, carpet,ceiling fan/lights, dual pane windows & tile flooring. Roof recoated w/7 year warranty. No work needed here. Washers,dryers,stove/oven & refrigs included. Directions: Speedway & Craycroft North, West on Willard to property on left.