
803 E Lester St Includes: - Electric Metered Seperately
- Gas Metered Seperately
- Interior Steps
- Laundry Facilities
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,754 | $1,667 | $1,579 | $1,404 | $1,228 | $1,053 | | 6% | $1,853 | $1,760 | $1,667 | $1,482 | $1,297 | $1,112 | | 6.5% | $1,953 | $1,855 | $1,758 | $1,562 | $1,367 | $1,172 | | 7% | $2,056 | $1,953 | $1,850 | $1,645 | $1,439 | $1,233 | | 7.5% | $2,161 | $2,053 | $1,945 | $1,728 | $1,512 | $1,296 | | 8% | $2,267 | $2,154 | $2,041 | $1,814 | $1,587 | $1,360 |
Remarks: 2 FOR 1! Six full bedrooms. Large lot has 2 full 3-bedroom & 1-bath homes near U of A. Each house has it's own private yard. Back house built in 2005, front house in 1953. Back house all electric, front house has gas. AC in both. Expenses are actual. Home waranty included. This is a great deal on university-area property. Call listing agent to view. DO NOT DISTURB TENANTS!! Directions: Speedway & Euclid north to Lester St., property at NE corner of Euclid & Lester. |
|
|
|
803 E Lester St Tucson, Arizona 85719
Map
Central Tucson Biltmore
| Property Subtype | Single Family | | Number of Units | 2 | | 3 Br Units | 2 | | Year Built | 1953 | | Square Feet | 1946 | | Lot Square Feet | 7405 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2006 | | Capitalization Rate | 0.047 | | Gross Rent Multiplier | 14.44 | | | | Gross Income: | | | Avg 3 Br Rent | $900/Mo | | Avg Other Rent | $1700/Mo | | Gross Scheduled Rents | $21,600/Yr | $1,800/Mo | | Vacancy Loss | -$208/Yr | | Adjusted Gross Income | $21,392/Yr | $1,783/Mo | | | | Expenses: | | | Taxes | $2762/Yr | | Insurance | $985/Yr | | Water and Sewer | $1069/Yr | | Other Expenses | $1939/Yr | | Total Expenses | $6,755/Yr | $563/Mo | | | | Net Income: | | | Net Income | $14,637/Yr | $1,220/Mo |
listed by: McElwain Company, Inc.list price: $309,000
|
|