Home PageProperty SearchFavorite Sites

803 E Lester St Includes:

  • Electric Metered Seperately
  • Gas Metered Seperately
  • Interior Steps
  • Laundry Facilities
  • Central AC
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,754$1,667$1,579$1,404$1,228$1,053
6%$1,853$1,760$1,667$1,482$1,297$1,112
6.5%$1,953$1,855$1,758$1,562$1,367$1,172
7%$2,056$1,953$1,850$1,645$1,439$1,233
7.5%$2,161$2,053$1,945$1,728$1,512$1,296
8%$2,267$2,154$2,041$1,814$1,587$1,360

Remarks: 2 FOR 1! Six full bedrooms. Large lot has 2 full 3-bedroom & 1-bath homes near U of A. Each house has it's own private yard. Back house built in 2005, front house in 1953. Back house all electric, front house has gas. AC in both. Expenses are actual. Home waranty included. This is a great deal on university-area property. Call listing agent to view. DO NOT DISTURB TENANTS!!

Directions: Speedway & Euclid north to Lester St., property at NE corner of Euclid & Lester.

  
803 E Lester St
Tucson, Arizona 85719

Map

Central Tucson

Biltmore

Property SubtypeSingle Family
Number of Units2
3 Br Units2
Year Built 1953
Square Feet 1946
Lot Square Feet 7405
Stories 1
ZoningTucson - R2
Tax Year2006
Capitalization Rate0.047
Gross Rent Multiplier14.44
 
Gross Income: 
Avg 3 Br Rent$900/Mo
Avg Other Rent$1700/Mo
Gross Scheduled Rents$21,600/Yr $1,800/Mo
Vacancy Loss-$208/Yr
Adjusted Gross Income$21,392/Yr$1,783/Mo
 
Expenses: 
Taxes$2762/Yr
Insurance$985/Yr
Water and Sewer$1069/Yr
Other Expenses$1939/Yr
Total Expenses$6,755/Yr $563/Mo
 
Net Income: 
Net Income$14,637/Yr $1,220/Mo
 
listed by:
McElwain Company, Inc.

list price: $309,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639