
2835 S Coconino Includes: - Concrete Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Zone Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Zoned Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $908 | $862 | $817 | $726 | $636 | $545 | | 6% | $959 | $911 | $863 | $767 | $671 | $575 | | 6.5% | $1,011 | $960 | $910 | $809 | $707 | $606 | | 7% | $1,064 | $1,011 | $957 | $851 | $745 | $638 | | 7.5% | $1,118 | $1,062 | $1,006 | $894 | $783 | $671 | | 8% | $1,173 | $1,115 | $1,056 | $939 | $821 | $704 |
Remarks: Great opportunity!! Duplex with tile inside, upgrade bathrooms, live on one and rent the other one. 1-2br for $600.00 and the other 3br for $650.00 you can see big lot, plus if you want, you can buy the next lot for 63,000.00 see listing #. Good for owner occupant or investor. Directions: From Kino Blvd East on 36 to Forgeus, South on Forgeus to Coconino Vista west to address. |
|
|
|
2835 S Coconino Tucson, Arizona 85713
Map
South Tucson Sunland Gardens
| Property Subtype | Duplex | | 2 Br Units | 1 | | 3 Br Units | 1 | | Year Built | 1952 | | Square Feet | 1855 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2006 | | Capitalization Rate | 0.079 | | Gross Rent Multiplier | 10.66 | | | | Gross Income: | | | Avg 2 Br Rent | $600/Mo | | Avg 3 Br Rent | $650/Mo | | Gross Scheduled Rents | $15,000/Yr | $1,250/Mo | | | | Expenses: | | | Taxes | $864/Yr | | Insurance | $615/Yr | | Water and Sewer | $836/Yr | | Total Expenses | $2,315/Yr | $193/Mo | | | | Net Income: | | | Net Income | $12,685/Yr | $1,057/Mo |
listed by: HomeWay Realtylist price: $159,900
|
|