
218 E 17Th St Includes: - Burnt Adobe Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Facilities
- Central AC
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,532 | $1,456 | $1,379 | $1,226 | $1,073 | $919 | | 6% | $1,618 | $1,537 | $1,456 | $1,295 | $1,133 | $971 | | 6.5% | $1,706 | $1,621 | $1,535 | $1,365 | $1,194 | $1,024 | | 7% | $1,796 | $1,706 | $1,616 | $1,437 | $1,257 | $1,077 | | 7.5% | $1,887 | $1,793 | $1,698 | $1,510 | $1,321 | $1,132 | | 8% | $1,980 | $1,881 | $1,782 | $1,584 | $1,386 | $1,188 |
Remarks: Fully rented tri-plex, convenient location, solid burnt adobe construction, piece of Tucson history. 1 studio 1, 2bedroom, and 1, 1 bedroom. Convenient to I-10 and down town. Roof aproximatly 1 year old. studio has new cooler, exterior has been completely repainted within the last year, and front yard nicely landscaped. Directions: 22nd/4th north to 19th west to address. |
|
|
|
218 E 17Th St Tucson, Arizona 85701
Map
Central Tucson Starrs Tucson
| Property Subtype | Tri-Plex | | 1 Br Units | 1 | | 2 Br Units | 1 | | Studio Units | 1 | | Year Built | 1915 | | Square Feet | 1720 | | Stories | 1 | | Zoning | Tucson - HO3 | | Tax Year | 2006 | | Capitalization Rate | 0.060 | | Gross Rent Multiplier | 16.36 | | | | Gross Income: | | | Avg 1 Br Rent | $425/Mo | | Avg 2 Br Rent | $550/Mo | | Avg Studio Rent | $400/Mo | | Gross Scheduled Rents | $16,500/Yr | $1,375/Mo | | | | Expenses: | | | Admin Expenses | $50/Yr | | Maintenance & Supplies | $200/Yr | | Water and Sewer | $100/Yr | | Total Expenses | $350/Yr | $29/Mo | | | | Net Income: | | | Net Income | $16,150/Yr | $1,346/Mo |
listed by: Help U Sell Tucson Valley Rltylist price: $269,900
|
|