2934 N Los Altos Ave Includes: - Masonry Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Package Available
- Zone AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Combo Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $925 | $879 | $833 | $740 | $648 | $555 | | 6% | $977 | $928 | $880 | $782 | $684 | $586 | | 6.5% | $1,030 | $979 | $927 | $824 | $721 | $618 | | 7% | $1,084 | $1,030 | $976 | $868 | $759 | $651 | | 7.5% | $1,140 | $1,083 | $1,026 | $912 | $798 | $684 | | 8% | $1,196 | $1,136 | $1,076 | $957 | $837 | $718 |
Remarks: Fantastic price for owner/ landlord or investor. Easy to keep occupied. Single family house converted into two units with A/C. Close to 1st Ave, U of A and other schools. Large fenced yard with rear storage building and plenty of parking. Directions: First/ Ft Lowell west one block, south on Los Altos. Please do not disturb tenants. |
|
|
|
2934 N Los Altos Ave
Tucson, Arizona 85705
Map
Central Tucson Coronado Heights
| Property Subtype | Single Family | | Number of Units | 2 | | 1 Br Units | 1 | | 2 Br Units | 1 | | Year Built | 1958 | | Square Feet | 1812 | | Lot Square Feet | 9570 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.056 | | Gross Rent Multiplier | 13.07 | | | | Gross Income: | | | Avg 1 Br Rent | $510/Mo | | Avg 2 Br Rent | $575/Mo | | Gross Scheduled Rents | $13,020/Yr | $1,085/Mo | | Vacancy Loss | -$550/Yr | | Adjusted Gross Income | $12,470/Yr | $1,039/Mo | | | | Expenses: | | | Admin Expenses | $250/Yr | | Gas & Electric | $125/Yr | | Taxes | $1170/Yr | | Management | $1050/Yr | | Water and Sewer | $700/Yr | | Total Expenses | $3,295/Yr | $275/Mo | | | | Net Income: | | | Net Income | $9,175/Yr | $765/Mo |
listed by:
Long Realty Companylist price: $163,000
|
|
