
2625 N Tucson Blvd Includes: - Combo Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Covered Parking
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Combo Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,038 | $1,936 | $1,835 | $1,631 | $1,427 | $1,223 | | 6% | $2,152 | $2,045 | $1,937 | $1,722 | $1,507 | $1,291 | | 6.5% | $2,269 | $2,156 | $2,042 | $1,815 | $1,588 | $1,361 | | 7% | $2,388 | $2,269 | $2,150 | $1,911 | $1,672 | $1,433 | | 7.5% | $2,510 | $2,385 | $2,259 | $2,008 | $1,757 | $1,506 | | 8% | $2,634 | $2,503 | $2,371 | $2,107 | $1,844 | $1,581 |
Remarks: Two large 3 bedroom homes on one tax parcel close to U of A. These homes are easy to rent and have a great rental history. Fabulous location close to everything Back 3/2 home aprox 2 yrs old with scored concrete floors,fans and all appliances Front 3/1 home recently remodeled w/ tile throughout. Both have private yards, A/C, and laundry rooms Directions: Grant and tucson Blvd 1 block north to address |
|
|
|
2625 N Tucson Blvd Tucson, Arizona 85716
Map
Central Tucson Copper Terrace
| Property Subtype | Single Family | | Number of Units | 2 | | 3 Br Units | 2 | | Year Built | 1952 | | Square Feet | 3238 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.059 | | Gross Rent Multiplier | 15.67 | | | | Gross Income: | | | Avg 3 Br Rent | $995/Mo | | Gross Scheduled Rents | $23,880/Yr | $1,990/Mo | | Vacancy Loss | -$975/Yr | | Adjusted Gross Income | $22,905/Yr | $1,909/Mo | | | | Expenses: | | | Admin Expenses | $400/Yr | | Insurance | $500/Yr | | Water and Sewer | $700/Yr | | Total Expenses | $1,600/Yr | $133/Mo | | | | Net Income: | | | Net Income | $21,305/Yr | $1,775/Mo |
listed by: HomeWay Realtylist price: $359,000
|
|