Home PageProperty SearchFavorite Sites

1619 E Copper St Includes:

  • Concrete Block Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Hookup
  • Package Available
  • Central AC
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,419$1,348$1,278$1,136$994$852
6%$1,499$1,424$1,349$1,199$1,049$899
6.5%$1,580$1,501$1,422$1,264$1,106$948
7%$1,663$1,580$1,497$1,331$1,164$998
7.5%$1,748$1,661$1,573$1,398$1,224$1,049
8%$1,834$1,743$1,651$1,468$1,284$1,101

Remarks: Excellent Investment Opportunity. Attractive Duplex plus Single Family Residence of concrete block construction with tile awnings. Live in one and rent out the other two. New roofs and A/C in 2007. Duplex has relaxing, shaded patio while the SFR has a covered patio. Centrally located just east of Salpointe High School and Mountain Ave. bike path to the University of Arizona.

Directions: North on Campbell from Grant to Copper St. West on Copper St. to address.

  
1619 E Copper St
Tucson, Arizona 85719

Map

Central Tucson

Samos

Property SubtypeTri-Plex
1 Br Units3
Year Built 1952
Square Feet 1743
Lot Square Feet 8276
Stories 1
ZoningTucson - R2
Tax Year2007
Capitalization Rate0.039
Gross Rent Multiplier14.77
 
Gross Income: 
Avg 1 Br Rent$496/Mo
Gross Scheduled Rents$17,856/Yr $1,488/Mo
Vacancy Loss-$927/Yr
Adjusted Gross Income$16,929/Yr$1,411/Mo
 
Expenses: 
Admin Expenses$50/Yr
Gas & Electric$90/Yr
Taxes$1800/Yr
Insurance$1100/Yr
Maintenance & Supplies$1150/Yr
Management$1483/Yr
Water and Sewer$895/Yr
Other Expenses$728/Yr
Total Expenses$7,296/Yr $608/Mo
 
Net Income: 
Net Income$9,633/Yr $803/Mo
 
listed by:
Sperry Van Ness

list price: $250,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639