
6147 E Fairmount St Includes: - Steel Frame Construction
- Electric Metered Seperately
- Water Metered Seperately
- Laundry Facilities
- Package Available
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Heat Pump Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,826 | $2,685 | $2,543 | $2,261 | $1,978 | $1,696 | | 6% | $2,984 | $2,835 | $2,686 | $2,387 | $2,089 | $1,790 | | 6.5% | $3,146 | $2,989 | $2,831 | $2,517 | $2,202 | $1,887 | | 7% | $3,311 | $3,146 | $2,980 | $2,649 | $2,318 | $1,987 | | 7.5% | $3,480 | $3,306 | $3,132 | $2,784 | $2,436 | $2,088 | | 8% | $3,652 | $3,469 | $3,287 | $2,922 | $2,556 | $2,191 |
Remarks: Newer triplex built in 2002, clean & well maintained, stained concrete floors, carpet, great mountain views. LOOK AT THE PICTURES! Private backyards. Full-height and block walls between each unit. Trader Joes, Starbucks and Beyond Bread are a short walk from here. Short walk to bus lines. Recorded Ingress/Egress Easement. Directions: From Speedway & Wilmot Go North to (first traffic signal) Fairmount go West to address. |
|
|
|
6147 E Fairmount St Tucson, Arizona 85712
Map
Central Tucson Catalina Heights Annex
| Property Subtype | Tri-Plex | | 2 Br Units | 3 | | Year Built | 2002 | | Square Feet | 3372 | | Lot Square Feet | 11238 | | Stories | 2 | | Zoning | Pima County - MR | | Tax Year | 2006 | | Capitalization Rate | 0.046 | | Gross Rent Multiplier | 17.23 | | | | Gross Income: | | | Avg 2 Br Rent | $827/Mo | | Gross Scheduled Rents | $29,772/Yr | $2,481/Mo | | Vacancy Loss | -$893/Yr | | Adjusted Gross Income | $28,879/Yr | $2,407/Mo | | | | Expenses: | | | Contract Services | $690/Yr | | Gas & Electric | $20/Yr | | Taxes | $3045/Yr | | Insurance | $748/Yr | | Maintenance & Supplies | $42/Yr | | Water and Sewer | $1346/Yr | | Other Expenses | $67/Yr | | Total Expenses | $5,958/Yr | $497/Mo | | | | Net Income: | | | Net Income | $22,921/Yr | $1,910/Mo |
listed by: Long Realty Companylist price: $497,700
|
|