
10880 E Tanque Verde Rd Includes: - Steel Frame Construction
- Laundry Hookup
- Wall Evaportive Cooling
- Septic System
- City Water
- Actual Figures Presented
- Zoned Gas Heating
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $993 | $943 | $894 | $794 | $695 | $596 | | 6% | $1,049 | $996 | $944 | $839 | $734 | $629 | | 6.5% | $1,105 | $1,050 | $995 | $884 | $774 | $663 | | 7% | $1,164 | $1,105 | $1,047 | $931 | $815 | $698 | | 7.5% | $1,223 | $1,162 | $1,101 | $978 | $856 | $734 | | 8% | $1,283 | $1,219 | $1,155 | $1,027 | $898 | $770 |
Remarks: Quonset Hut containing two 2 Bedroom units on .96 acre horse property with lush mesquite trees, Tanque Verde School District. Each unit rented for $700/month. Large storage unit. 200 AMP electric service re-done in 1997. Septic tank(set up for 4 bedroom house)new in 1997. Both units completely remodeled in 1997.Remodeled again in 2008. Lowest price for anything in Tanque Verde Valley. Directions: Tanque Verde and Houghton - East on Tanque Verde to address. |
|
|
|
10880 E Tanque Verde Rd Tucson, Arizona 85749
Map
NorthEast Tucson
| Property Subtype | Duplex | | 2 Br Units | 2 | | Year Built | 1947 | | Square Feet | 900 | | Lot Square Feet | 41818 | | Stories | 1 | | Zoning | Pima County - CR1 | | Tax Year | 2007 | | Capitalization Rate | 0.068 | | Gross Rent Multiplier | 10.96 | | | | Gross Income: | | | Avg 2 Br Rent | $700/Mo | | Gross Scheduled Rents | $16,800/Yr | $1,400/Mo | | Vacancy Loss | -$840/Yr | | Adjusted Gross Income | $15,960/Yr | $1,330/Mo | | | | Expenses: | | | Gas & Electric | $1980/Yr | | Taxes | $576/Yr | | Insurance | $737/Yr | | Maintenance & Supplies | $500/Yr | | Water and Sewer | $360/Yr | | Total Expenses | $4,153/Yr | $346/Mo | | | | Net Income: | | | Net Income | $11,807/Yr | $984/Mo |
listed by: CENTURY 21 1st Americanlist price: $174,900
|
|