Home PageProperty SearchFavorite Sites

10880 E Tanque Verde Rd Includes:

  • Steel Frame Construction
  • Laundry Hookup
  • Wall Evaportive Cooling
  • Septic System
  • City Water
  • Actual Figures Presented
  • Zoned Gas Heating
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$993$943$894$794$695$596
6%$1,049$996$944$839$734$629
6.5%$1,105$1,050$995$884$774$663
7%$1,164$1,105$1,047$931$815$698
7.5%$1,223$1,162$1,101$978$856$734
8%$1,283$1,219$1,155$1,027$898$770

Remarks: Quonset Hut containing two 2 Bedroom units on .96 acre horse property with lush mesquite trees, Tanque Verde School District. Each unit rented for $700/month. Large storage unit. 200 AMP electric service re-done in 1997. Septic tank(set up for 4 bedroom house)new in 1997. Both units completely remodeled in 1997.Remodeled again in 2008. Lowest price for anything in Tanque Verde Valley.

Directions: Tanque Verde and Houghton - East on Tanque Verde to address.

  
10880 E Tanque Verde Rd
Tucson, Arizona 85749

Map

NorthEast Tucson

Property SubtypeDuplex
2 Br Units2
Year Built 1947
Square Feet 900
Lot Square Feet 41818
Stories 1
ZoningPima County - CR1
Tax Year2007
Capitalization Rate0.068
Gross Rent Multiplier10.96
 
Gross Income: 
Avg 2 Br Rent$700/Mo
Gross Scheduled Rents$16,800/Yr $1,400/Mo
Vacancy Loss-$840/Yr
Adjusted Gross Income$15,960/Yr$1,330/Mo
 
Expenses: 
Gas & Electric$1980/Yr
Taxes$576/Yr
Insurance$737/Yr
Maintenance & Supplies$500/Yr
Water and Sewer$360/Yr
Total Expenses$4,153/Yr $346/Mo
 
Net Income: 
Net Income$11,807/Yr $984/Mo
 
listed by:
CENTURY 21 1st American

list price: $174,900




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639