Home PageProperty SearchFavorite Sites

220 E Benson Hwy Includes:

  • Concrete Block Construction
  • Laundry Facilities
  • Package Available
  • Covered Parking
  • Wall AC
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Wall Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$7,608$7,228$6,848$6,087$5,326$4,565
6%$8,034$7,632$7,231$6,427$5,624$4,820
6.5%$8,470$8,046$7,623$6,776$5,929$5,082
7%$8,915$8,469$8,024$7,132$6,241$5,349
7.5%$9,369$8,901$8,433$7,496$6,559$5,622
8%$9,832$9,341$8,849$7,866$6,883$5,899

Remarks: The ECONOMY INN is ideally located on I-10, comprised of 19 units, including kitchenetts, large laundry facility, storage rooms, ample parking, EXTRA LAND to expand business and plenty more. Thus ideal for additional suites, 20 Space RV, or any other lucrative business opportunity. Next to Silver Saddle Steak House, minutes to UofA, Historic Downtown Tucson, Tucson International Airport and more. Huge Upside Potential! GO!!

Directions: ON I-10, Off 6th Avenue, Exit 261 towards E Benson Hwy to address.

  
220 E Benson Hwy
Tucson, Arizona 85713

Map

South Tucson

Southgate

Property SubtypeApartment
Number of Units19
1 Br Units19
Year Built 1950
Square Feet 8552
Acres1
Stories 1
ZoningTucson - C2
Tax Year2006
Capitalization Rate0.064
Gross Rent Multiplier10.13
 
Gross Income: 
Avg 1 Br Rent$1050/Mo
Gross Scheduled Rents$239,400/Yr $19,950/Mo
Other Income$600/Yr
Vacancy Loss-$107730/Yr
Adjusted Gross Income$132,270/Yr$11,023/Mo
 
Expenses: 
Admin Expenses$348/Yr
Gas & Electric$16791/Yr
Taxes$7919/Yr
Insurance$1753/Yr
Maintenance & Supplies$5684/Yr
Water and Sewer$3120/Yr
Other Expenses$10414/Yr
Total Expenses$46,029/Yr $3,836/Mo
 
Net Income: 
Net Income$86,241/Yr $7,187/Mo
 
listed by:
S.J. Fowler/GMAC Real Estate

list price: $1,340,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639