
37 E Camino Villas Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Facilities
- Package Available
- Covered Parking
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,072 | $1,969 | $1,865 | $1,658 | $1,451 | $1,243 | | 6% | $2,188 | $2,079 | $1,970 | $1,751 | $1,532 | $1,313 | | 6.5% | $2,307 | $2,192 | $2,076 | $1,846 | $1,615 | $1,384 | | 7% | $2,428 | $2,307 | $2,186 | $1,943 | $1,700 | $1,457 | | 7.5% | $2,552 | $2,425 | $2,297 | $2,042 | $1,786 | $1,531 | | 8% | $2,678 | $2,544 | $2,410 | $2,143 | $1,875 | $1,607 |
Remarks: Two newer rental units consisting of 3 bedrooms, 2 baths with room to build another house! Always rented - non-HOA. Built by custom home builder - each home is 1289 sq. ft.! Great upside potential and conveniently located south of Tucson Mall. Perfect for university students/investors! Directions: Wetmore/Stone, South to Camino Villas, West to address! |
|
|
|
37 E Camino Villas Tucson, Arizona 85705
Map
Central Tucson
| Property Subtype | Single Family | | Number of Units | 2 | | 3 Br Units | 2 | | Year Built | 2003 | | Square Feet | 2578 | | Lot Square Feet | 19166 | | Stories | 1 | | Zoning | Tucson - R3 | | Tax Year | 2006 | | Capitalization Rate | 0.108 | | Gross Rent Multiplier | 8.52 | | | | Gross Income: | | | Avg 3 Br Rent | $1785/Mo | | Gross Scheduled Rents | $42,840/Yr | $3,570/Mo | | | | Expenses: | | | Taxes | $2867/Yr | | Insurance | $600/Yr | | Total Expenses | $3,467/Yr | $289/Mo | | | | Net Income: | | | Net Income | $39,373/Yr | $3,281/Mo |
listed by: Coldwell Banker Residential Brokeragelist price: $365,000
|
|