
2616 N Park Ave Includes: - Concrete Block Construction
- Laundry Hookup
- Package Available
- Central AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,845 | $1,753 | $1,661 | $1,476 | $1,292 | $1,107 | | 6% | $1,949 | $1,851 | $1,754 | $1,559 | $1,364 | $1,169 | | 6.5% | $2,054 | $1,952 | $1,849 | $1,643 | $1,438 | $1,233 | | 7% | $2,162 | $2,054 | $1,946 | $1,730 | $1,514 | $1,297 | | 7.5% | $2,272 | $2,159 | $2,045 | $1,818 | $1,591 | $1,363 | | 8% | $2,385 | $2,265 | $2,146 | $1,908 | $1,669 | $1,431 |
Remarks: Close to everything, U of A area, four one bedroom one bath units, three with tennants all occupied. Exellent income opportunity, very rentable, appliances stay. Directions: Grant to Park Ave. North to address. |
|
|
|
2616 N Park Ave Tucson, Arizona 85719
Map
Central Tucson
| Property Subtype | Fourplex | | 1 Br Units | 4 | | Year Built | 1974 | | Square Feet | 2332 | | Acres | 1 | | Stories | 1 | | Zoning | Tucson - R3 | | Tax Year | 2007 | | Capitalization Rate | 0.060 | | Gross Rent Multiplier | 15.33 | | | | Gross Income: | | | Avg 1 Br Rent | $450/Mo | | Gross Scheduled Rents | $21,600/Yr | $1,800/Mo | | Vacancy Loss | -$400/Yr | | Adjusted Gross Income | $21,200/Yr | $1,767/Mo | | | | Expenses: | | | Gas & Electric | $100/Yr | | Taxes | $1619/Yr | | Water and Sewer | $40/Yr | | Total Expenses | $1,759/Yr | $147/Mo | | | | Net Income: | | | Net Income | $19,441/Yr | $1,620/Mo |
listed by: Rincon Realty & Investmentslist price: $325,000
|
|